Safari Investments RSA Valuation

Q: What is the Fair Price of SAR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SAR (ZAR6.25) is trading below our estimate of [[fair value]] (ZAR7.04)

Is SAR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SAR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SAR (ZAR6.25) is trading below our estimate of fair value (ZAR7.04)

Significantly Below Fair Value: SAR is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SAR?

Key metric: As SAR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SAR. This is calculated by dividing SAR's market cap by their current earnings.
What is SAR's PE Ratio?
PE Ratio	5x
Earnings	R321.88m
Market Cap	R1.60b

SAR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	5.3x
Enterprise Value/EBITDA	9.6x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does SAR's PE Ratio compare to its peers?

The above table shows the PE ratio for SAR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.6x
EXP Exemplar REITail	5.3x	n/a	R3.8b
DIB Dipula Income Fund	6.1x	n/a	R4.8b
HYP Hyprop Investments	6.4x	n/a	R16.0b
VKE Vukile Property Fund	12.5x	n/a	R19.6b
SAR Safari Investments RSA	5x	n/a	R1.6b

Price-To-Earnings vs Peers: SAR is good value based on its Price-To-Earnings Ratio (5x) compared to the peer average (7.6x).

Price to Earnings Ratio vs Industry

How does SAR's PE Ratio compare vs other companies in the Global Retail REITs Industry?

6 Companies	Price / Earnings	Estimated Growth	Market Cap

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: SAR is good value based on its Price-To-Earnings Ratio (5x) compared to the Global Retail REITs industry average (20.7x).

Price to Earnings Ratio vs Fair Ratio

What is SAR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SAR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SAR's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Accelerate Property Fund

R647.9m

Accelerate Property Fund is a South African Real Estate Investment Trust (REIT) listed on the JSE Limited.

APF

R0.50

-3.8%

-28.6%

Texton Property Fund

R942.0m

Texton is a JSE Limited ("JSE")-listed real estate investment trust ("REIT") that offers shareholders access to global direct and indirect real estate investments, which aim to deliver sustainable, risk-adjusted returns.

TEX

R3.16

-4.0%

35.6%

Redefine Properties

R32.1b

Redefine Properties Limited (Redefine) is a South African-based Real Estate Investment Trust (REIT).

RDF

R4.75

1.7%

40.9%