Discovery Limited

JSE:DSY Stock Report

Market Cap: R190.0b

Discovery Past Earnings Performance

Past criteria checks 4/6

Discovery has been growing earnings at an average annual rate of 27.1%, while the Insurance industry saw earnings growing at 24.7% annually. Revenues have been growing at an average rate of 4.1% per year. Discovery's return on equity is 14.7%, and it has net margins of 11.6%.

Key information

27.12%

Earnings growth rate

26.80%

EPS growth rate

Insurance Industry Growth2.10%
Revenue growth rate4.10%
Return on equity14.74%
Net Margin11.63%
Last Earnings Update31 Dec 2025

Recent past performance updates

Recent updates

Narrative Update Jun 16

DSY: Stable Outlook Will Rely On Unchanged Assumptions For Future Upside Potential

The latest Discovery price target remains steady at ZAR301.19, as analysts cite unchanged fair value, discount rate, revenue growth, profit margin and future P/E assumptions in their updated models. What’s in the News for Discovery No recent Discovery news items are available from the provided primary sources.
Narrative Update Jun 02

DSY: Stable Assumptions And Slight Model Tweaks Will Shape Future Upside Potential

Analysts have nudged their ZAR price target for Discovery slightly higher, from about ZAR299 to roughly ZAR301. This reflects updated views on fair value, the discount rate, and longer term P/E assumptions.
Analysis Article May 31

Should You Be Adding Discovery (JSE:DSY) To Your Watchlist Today?

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Narrative Update Apr 26

DSY: Interim Dividend And Strong Earnings Guidance Will Support Future Upside

Analysts have adjusted the price target for Discovery slightly higher to about ZAR299.05 from ZAR298.48. This reflects updated assumptions around fair value, profit margins and the future P/E multiple.
Narrative Update Apr 11

DSY: Interim Dividend And Higher Earnings Guidance Will Support Future Upside

Analysts now place Discovery's fair value at ZAR298.48, up from ZAR292.97. This reflects updated assumptions that include a shift to modest revenue growth expectations of 0.55%, a lower projected profit margin of 18.06% and a slightly adjusted forward P/E of 19.40.
Analysis Article Apr 08

Industry Analysts Just Upgraded Their Discovery Limited (JSE:DSY) Revenue Forecasts By 40%

Celebrations may be in order for Discovery Limited ( JSE:DSY ) shareholders, with the analysts delivering a significant...
Narrative Update Mar 27

DSY: Interim Dividend And Strong Margins Will Support Future Upside

Analysts have kept their ZAR price target for Discovery steady at ZAR292.97. This reflects unchanged views on fair value, required return and the expected balance between revenue contraction and profit margin strength.
Narrative Update Mar 13

DSY: Higher Margins And Interim Dividend Will Support Future Returns

Analysts have lifted their price target for Discovery from ZAR257.08 to ZAR292.97, supported by assumptions of a higher profit margin and a slightly higher future P/E multiple, even as they factor in a steeper revenue decline. What's in the News The Board declared an interim gross cash dividend of ZAR1.11 per ordinary share, with a net dividend of ZAR0.888 per share after 20% dividend withholding tax for non exempt shareholders (Key Developments).
Narrative Update Feb 27

DSY: Slightly Higher Fair Value And Margins Will Support Future Returns

Analysts have slightly raised their price target for Discovery from ZAR255.79 to ZAR257.08, reflecting updated assumptions that combine softer revenue growth with a small uplift in profit margin and a marginally higher future P/E multiple. Valuation Changes Fair Value: Adjusted slightly higher from ZAR255.79 to ZAR257.08.
Narrative Update Feb 13

DSY: Steady Fair Value And Slightly Lower Risk Will Support Future Returns

Analysts kept their ZAR fair value estimate broadly steady at about ZAR255.79. A slightly lower discount rate and marginally adjusted assumptions for revenue decline, profit margin and future P/E support a broadly unchanged price target narrative.
Narrative Update Jan 29

DSY: Refined Assumptions And Stable Margins Will Support Future Shareholder Value

Analysts have raised their price target on Discovery to US$255.79 from US$245.50, citing updated assumptions around a slightly lower expected revenue decline, a modest shift in profit margin expectations, and a small adjustment to the future P/E multiple and discount rate. Valuation Changes Fair Value: updated from US$245.50 to US$255.79, representing a modest upward adjustment to the target estimate.
New Narrative Jan 29

Aging Populations And AI Investment Will Shape Health Insurance Margins Over Time

Catalysts About Discovery Discovery operates insurance, health, banking and wellness businesses, primarily in South Africa and through its Vitality platform globally. What are the underlying business or industry changes driving this perspective?
Analysis Article Jan 26

Do Discovery's (JSE:DSY) Earnings Warrant Your Attention?

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
Analysis Article Dec 21

Discovery Limited (JSE:DSY) Investors Are Less Pessimistic Than Expected

Discovery Limited's ( JSE:DSY ) price-to-earnings (or "P/E") ratio of 16.4x might make it look like a strong sell right...
Analysis Article Nov 14

This Is The Reason Why We Think Discovery Limited's (JSE:DSY) CEO Might Be Underpaid

Key Insights Discovery to hold its Annual General Meeting on 20th of November CEO Adrian Gore's total compensation...
Narrative Update Nov 05

DSY: Stable Margins And Dividend Declaration Will Support Future Shareholder Value

Analysts have maintained their price target for Discovery at $245.50, citing stable profit margin outlooks and unchanged growth expectations as supporting factors. What's in the News Discovery Limited declared a final dividend of ZAR 2.1 per share for the 12 months ended June 30, 2025 (Key Developments).
Narrative Update Oct 22

Analysts Lift Discovery Price Target on Improved Profit Margins Despite Lower Revenue Growth

Narrative Update on Discovery: Analyst Price Target Adjustment Analysts have slightly increased their price target for Discovery, raising it from $244.35 to $245.50. This adjustment is based on improved profit margin projections, even though the outlook for revenue growth has been tempered.
Narrative Update Oct 08

Vitality's Data-Driven Health Initiatives To Support Future Global Expansion

Narrative Update on Discovery: Analyst Price Target Revision Analysts have revised their fair value estimate for Discovery downward by approximately $9 to $244.35, citing lower projected profit margins and moderated declines in revenue growth forecasts. What's in the News Discovery Limited declared a final dividend of ZAR 2.1 per share for the 12 months ended June 30, 2025 (Key Developments).
Analysis Article Oct 02

Should You Be Adding Discovery (JSE:DSY) To Your Watchlist Today?

It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...
Analysis Article Aug 09

Getting In Cheap On Discovery Limited (JSE:DSY) Is Unlikely

JSE:DSY 1 Year Share Price vs Fair Value Explore Discovery's Fair Values from the Community and select yours When close...
User avatar
New Narrative Feb 09

Vitality Limited's Restructuring And Data Focus Will Drive Future Profitability

Restructuring into focused businesses and reduced spending enhances operational efficiency, driving potential profitability and earnings growth.

Revenue & Expenses Breakdown

How Discovery makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

JSE:DSY Revenue, expenses and earnings (ZAR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 2591,06710,59422,4280
30 Sep 2589,4399,95522,1330
30 Jun 2587,8119,31521,8370
31 Mar 2584,9178,99821,2590
31 Dec 2482,2408,52020,6810
30 Sep 2480,8117,92020,2160
30 Jun 2479,3827,32019,7500
31 Mar 2477,0406,84417,7420
31 Dec 2374,6986,36715,7340
30 Sep 2372,7336,37617,0220
30 Jun 2370,7686,38418,3100
31 Mar 2362,9445,86821,8460
31 Dec 2255,1195,35225,3810
30 Sep 2261,5305,38725,2660
30 Jun 2267,9405,42225,1510
31 Mar 2276,1055,00824,5020
31 Dec 2183,8004,59323,8520
30 Sep 2180,9663,87523,3450
30 Jun 2178,1313,15722,8380
31 Mar 2174,3311,52922,4360
31 Dec 2070,531-9922,0340
30 Sep 2067,565-122,0370
30 Jun 2064,5989722,0400
31 Mar 2065,2213,19121,6680
31 Dec 1965,8446,28421,2950
30 Sep 1962,3516,40920,6090
30 Jun 1958,8586,53319,9220
31 Mar 1954,2965,90819,0890
31 Dec 1849,7335,28218,2550
30 Sep 1851,2675,46717,6370
30 Jun 1852,8005,65217,0190
31 Mar 1852,0875,34616,6990
31 Dec 1751,3735,03916,3790
30 Sep 1748,2914,72515,9660
30 Jun 1745,2094,41115,5530
31 Mar 1744,6154,16115,3600
31 Dec 1644,0213,91015,1660
30 Sep 1643,8723,78314,7950
30 Jun 1643,7233,65514,4240
31 Mar 1642,4793,70713,6270
31 Dec 1541,2353,75812,8290
30 Sep 1540,2764,61912,3300
30 Jun 1539,3165,48011,8310

Quality Earnings: DSY has high quality earnings.

Growing Profit Margin: DSY's current net profit margins (11.6%) are higher than last year (10.4%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: DSY has become profitable over the past 5 years, growing earnings by 27.1% per year.

Accelerating Growth: DSY's earnings growth over the past year (24.3%) is below its 5-year average (27.1% per year).

Earnings vs Industry: DSY earnings growth over the past year (24.3%) exceeded the Insurance industry 10.3%.


Return on Equity

High ROE: DSY's Return on Equity (14.7%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/19 14:52
End of Day Share Price 2026/06/18 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Discovery Limited is covered by 13 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Adrienne DamantAvior Capital Markets
Robert RiceBarclays
Linda Sun-MattisonBernstein