Tsogo Sun Future Growth
Future criteria checks 3/6
Tsogo Sun is forecast to grow earnings and revenue by 10.3% and 4.6% per annum respectively.
Key information
10.3%
Earnings growth rate
n/a
EPS growth rate
Hospitality earnings growth | 13.4% |
Revenue growth rate | 4.6% |
Future return on equity | 26.0% |
Analyst coverage | Low |
Last updated | 29 Aug 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 13,135 | 2,129 | 2,339 | 2,888 | 1 |
3/31/2026 | 12,512 | 1,965 | 2,289 | 2,701 | 1 |
3/31/2025 | 11,961 | 1,835 | 2,259 | 2,555 | 1 |
3/31/2024 | 11,440 | 1,530 | 1,605 | 2,389 | N/A |
12/31/2023 | 11,538 | 1,750 | 1,775 | 2,550 | N/A |
9/30/2023 | 11,635 | 1,969 | 1,944 | 2,711 | N/A |
6/30/2023 | 11,439 | 1,857 | 1,928 | 2,586 | N/A |
3/31/2023 | 11,243 | 1,744 | 1,911 | 2,460 | N/A |
12/31/2022 | 10,850 | 1,748 | 1,941 | 2,399 | N/A |
9/30/2022 | 10,457 | 1,751 | 1,970 | 2,338 | N/A |
6/30/2022 | 9,615 | 1,578 | 1,729 | 2,040 | N/A |
3/31/2022 | 8,773 | 1,405 | 1,488 | 1,741 | N/A |
12/31/2021 | 8,279 | 1,151 | 1,454 | 1,679 | N/A |
9/30/2021 | 7,784 | 896 | 1,420 | 1,617 | N/A |
6/30/2021 | 6,735 | 459 | 1,136 | 1,314 | N/A |
3/31/2021 | 5,686 | 21 | 851 | 1,011 | N/A |
12/31/2020 | 6,435 | -767 | N/A | N/A | N/A |
9/30/2020 | 7,183 | -1,555 | 79 | 801 | N/A |
6/30/2020 | 9,380 | -956 | 507 | 1,450 | N/A |
3/31/2020 | 11,576 | -357 | 935 | 2,099 | N/A |
12/31/2019 | 11,684 | 580 | N/A | N/A | N/A |
9/30/2019 | 11,791 | 1,516 | 1,677 | 2,762 | N/A |
6/30/2019 | 11,660 | 1,569 | 1,603 | 2,881 | N/A |
3/31/2019 | 11,529 | 1,621 | 1,529 | 2,999 | N/A |
9/30/2018 | 9,067 | 1,054 | 1,872 | 2,927 | N/A |
6/30/2018 | 9,412 | 1,183 | 1,785 | 2,717 | N/A |
3/31/2018 | 9,756 | 1,311 | 1,698 | 2,507 | N/A |
12/31/2017 | 13,559 | 2,307 | N/A | 2,632 | N/A |
9/30/2017 | 13,229 | 2,642 | N/A | 2,756 | N/A |
6/30/2017 | 13,184 | 2,575 | N/A | 2,925 | N/A |
3/31/2017 | 13,138 | 2,507 | N/A | 3,094 | N/A |
12/31/2016 | 12,924 | 2,183 | N/A | 3,009 | N/A |
9/30/2016 | 12,710 | 1,859 | N/A | 2,923 | N/A |
6/30/2016 | 12,489 | 1,831 | N/A | 2,946 | N/A |
3/31/2016 | 12,267 | 1,802 | N/A | 2,969 | N/A |
12/31/2015 | 12,009 | 1,787 | N/A | 2,829 | N/A |
9/30/2015 | 11,750 | 1,771 | N/A | 2,689 | N/A |
6/30/2015 | 11,547 | 1,722 | N/A | 2,651 | N/A |
3/31/2015 | 11,343 | 1,672 | N/A | 2,613 | N/A |
12/31/2014 | 11,165 | 1,718 | N/A | 2,655 | N/A |
9/30/2014 | 10,987 | 1,763 | N/A | 2,696 | N/A |
6/30/2014 | 10,877 | 1,820 | N/A | 2,656 | N/A |
3/31/2014 | 10,767 | 1,877 | N/A | 2,616 | N/A |
12/31/2013 | 10,556 | 1,797 | N/A | 2,580 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TSG's forecast earnings growth (10.3% per year) is above the savings rate (9.7%).
Earnings vs Market: TSG's earnings (10.3% per year) are forecast to grow slower than the ZA market (19.7% per year).
High Growth Earnings: TSG's earnings are forecast to grow, but not significantly.
Revenue vs Market: TSG's revenue (4.6% per year) is forecast to grow faster than the ZA market (3.6% per year).
High Growth Revenue: TSG's revenue (4.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TSG's Return on Equity is forecast to be high in 3 years time (26%)