PetroVietnam Power Nhon Trach 2 Future Growth
Future criteria checks 3/6
PetroVietnam Power Nhon Trach 2 is forecast to grow earnings and revenue by 41.1% and 0.8% per annum respectively. EPS is expected to grow by 58.7% per annum. Return on equity is forecast to be 9.5% in 3 years.
Key information
41.1%
Earnings growth rate
58.7%
EPS growth rate
Electric Utilities earnings growth | 14.6% |
Revenue growth rate | 0.8% |
Future return on equity | 9.5% |
Analyst coverage | Low |
Last updated | 08 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 6,724,000 | 507,333 | 792,000 | 1,034,250 | 4 |
12/31/2025 | 6,404,000 | 191,500 | 932,000 | 686,000 | 5 |
12/31/2024 | 5,868,000 | 58,500 | 1,244,000 | 1,141,333 | 2 |
9/30/2024 | 5,363,561 | 218,728 | 705,284 | 708,721 | N/A |
6/30/2024 | 4,468,227 | 44,962 | 576,396 | 580,399 | N/A |
3/31/2024 | 4,464,913 | 59,984 | 682,666 | 686,887 | N/A |
12/31/2023 | 6,385,885 | 444,927 | 853,188 | 856,597 | N/A |
9/30/2023 | 7,106,933 | 386,536 | 1,234,478 | 1,238,165 | N/A |
6/30/2023 | 8,458,841 | 709,281 | 1,133,992 | 1,134,892 | N/A |
3/31/2023 | 8,964,050 | 927,890 | 1,648,419 | 1,648,778 | N/A |
12/31/2022 | 8,787,691 | 852,038 | 1,381,952 | 1,383,410 | N/A |
9/30/2022 | 8,497,379 | 814,096 | 917,095 | 920,528 | N/A |
6/30/2022 | 7,578,692 | 888,338 | 787,514 | 790,901 | N/A |
3/31/2022 | 6,506,409 | 548,691 | 214,740 | 218,399 | N/A |
12/31/2021 | 6,149,584 | 505,635 | 1,071,440 | 1,073,965 | N/A |
9/30/2021 | 5,845,817 | 589,230 | 1,090,782 | 1,054,937 | N/A |
6/30/2021 | 5,748,750 | 310,071 | 1,704,431 | 1,704,996 | N/A |
3/31/2021 | 6,008,513 | 535,918 | 1,897,618 | 1,898,817 | N/A |
1/1/2021 | 6,082,248 | 603,244 | 1,221,124 | 1,222,323 | N/A |
9/30/2020 | 6,644,803 | 605,584 | 1,646,167 | 1,684,300 | N/A |
6/30/2020 | 7,237,752 | 773,343 | 1,278,206 | 1,280,149 | N/A |
3/31/2020 | 7,488,177 | 732,484 | 1,339,649 | 1,344,452 | N/A |
12/31/2019 | 7,653,692 | 731,339 | 1,912,284 | 1,917,478 | N/A |
9/30/2019 | 7,779,304 | 779,160 | 1,300,962 | 1,306,851 | N/A |
6/30/2019 | 7,654,876 | 642,319 | 1,673,893 | 1,679,562 | N/A |
3/31/2019 | 7,537,183 | 705,479 | 1,597,780 | 1,599,808 | N/A |
12/31/2018 | 7,669,729 | 759,326 | 1,518,386 | 1,520,022 | N/A |
9/30/2018 | 7,724,608 | 824,164 | 1,785,984 | 1,788,019 | N/A |
6/30/2018 | 7,240,837 | 833,527 | N/A | 1,572,117 | N/A |
3/31/2018 | 7,013,305 | 750,718 | N/A | 1,724,620 | N/A |
12/31/2017 | 6,761,130 | 782,013 | N/A | 1,784,968 | N/A |
9/30/2017 | 8,209,421 | 689,687 | N/A | 1,893,612 | N/A |
6/30/2017 | 8,582,078 | 820,124 | N/A | 1,889,780 | N/A |
3/31/2017 | 8,365,400 | 1,004,031 | N/A | 1,808,841 | N/A |
12/31/2016 | 7,983,298 | 1,065,508 | N/A | 2,092,537 | N/A |
9/30/2016 | 6,169,473 | 1,290,285 | N/A | 2,150,529 | N/A |
6/30/2016 | 5,936,420 | 1,194,595 | N/A | 2,316,504 | N/A |
3/31/2016 | 6,358,550 | 931,831 | N/A | 2,202,060 | N/A |
12/31/2015 | 6,729,438 | 1,121,628 | N/A | 2,091,348 | N/A |
9/30/2015 | 7,460,300 | 1,973,189 | N/A | 2,049,368 | N/A |
6/30/2015 | 7,667,379 | 2,379,561 | N/A | 1,868,366 | N/A |
3/31/2015 | 7,133,025 | 2,052,795 | N/A | 1,847,625 | N/A |
12/31/2014 | 7,064,917 | 1,570,963 | N/A | 1,528,332 | N/A |
9/30/2014 | 6,215,917 | 370,416 | N/A | 1,176,818 | N/A |
6/30/2014 | 5,868,358 | -196,498 | N/A | 909,985 | N/A |
3/31/2014 | 5,946,185 | 28,533 | N/A | 798,175 | N/A |
12/31/2013 | 5,880,998 | 8,219 | N/A | 901,654 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NT2's forecast earnings growth (41.1% per year) is above the savings rate (3%).
Earnings vs Market: NT2's earnings (41.1% per year) are forecast to grow faster than the VN market (18.7% per year).
High Growth Earnings: NT2's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: NT2's revenue (0.8% per year) is forecast to grow slower than the VN market (16.8% per year).
High Growth Revenue: NT2's revenue (0.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NT2's Return on Equity is forecast to be low in 3 years time (9.5%).