Nam Kim Steel Future Growth
Future criteria checks 3/6
Nam Kim Steel is forecast to grow earnings and revenue by 32.5% and 16.2% per annum respectively. EPS is expected to grow by 30.3% per annum. Return on equity is forecast to be 10.1% in 3 years.
Key information
32.5%
Earnings growth rate
30.3%
EPS growth rate
Metals and Mining earnings growth | 26.5% |
Revenue growth rate | 16.2% |
Future return on equity | 10.1% |
Analyst coverage | Low |
Last updated | 13 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 31,556,000 | 1,028,000 | -564,000 | -327,000 | 1 |
12/31/2025 | 23,494,000 | 638,000 | -2,467,000 | 170,500 | 2 |
12/31/2024 | 20,956,333 | 392,667 | 2,350,000 | 2,334,000 | 3 |
3/31/2024 | 19,512,341 | 316,789 | 25,808 | 118,633 | N/A |
12/31/2023 | 18,595,974 | 117,409 | 138,326 | 268,556 | N/A |
9/30/2023 | 18,436,582 | -304,583 | 807,736 | 917,818 | N/A |
6/30/2023 | 18,598,562 | -746,929 | 623,535 | 753,032 | N/A |
3/31/2023 | 20,294,609 | -680,827 | -504,867 | -341,516 | N/A |
12/31/2022 | 23,071,247 | -124,685 | -1,039,081 | -827,921 | N/A |
9/30/2022 | 27,551,387 | 672,525 | -745,229 | -439,685 | N/A |
6/30/2022 | 30,658,388 | 1,697,884 | -928,141 | -637,787 | N/A |
3/31/2022 | 30,472,231 | 2,343,933 | -1,767,781 | -1,476,213 | N/A |
12/31/2021 | 28,173,402 | 2,155,791 | -453,340 | -308,274 | N/A |
9/30/2021 | 22,811,581 | 1,917,906 | -396,413 | -312,189 | N/A |
6/30/2021 | 18,656,153 | 1,393,855 | 71,369 | 143,829 | N/A |
3/31/2021 | 13,960,651 | 563,649 | 793,940 | 849,507 | N/A |
12/31/2020 | 11,559,675 | 286,411 | -38,697 | 15,577 | N/A |
9/30/2020 | 11,342,654 | 147,149 | -440,567 | -396,479 | N/A |
6/30/2020 | 11,035,528 | 70,737 | 589,360 | 661,980 | N/A |
3/31/2020 | 11,684,918 | 189,017 | -830,873 | -756,390 | N/A |
12/31/2019 | 12,176,797 | 45,914 | 1,085,062 | 1,180,980 | N/A |
9/30/2019 | 12,438,516 | -134,981 | 2,099,600 | 2,256,294 | N/A |
6/30/2019 | 12,842,049 | -140,457 | 1,395,482 | 1,620,281 | N/A |
3/31/2019 | 14,169,582 | -167,122 | 1,720,732 | 2,103,555 | N/A |
12/31/2018 | 14,811,784 | 55,614 | 1,907,432 | 2,335,849 | N/A |
9/30/2018 | 14,671,105 | 360,088 | -1,332,437 | -983,524 | N/A |
6/30/2018 | 15,009,522 | 565,101 | -955,291 | -529,712 | N/A |
3/31/2018 | 13,812,609 | 650,518 | -145,168 | 372,837 | N/A |
12/31/2017 | 12,619,284 | 686,287 | N/A | -1,456,257 | N/A |
9/30/2017 | 11,755,200 | 594,968 | N/A | 471,468 | N/A |
6/30/2017 | 10,449,653 | 536,443 | N/A | 18,169 | N/A |
3/31/2017 | 9,529,979 | 582,885 | N/A | -258,391 | N/A |
12/31/2016 | 8,936,247 | 491,881 | N/A | 23,763 | N/A |
9/30/2016 | 8,305,093 | 476,387 | N/A | -381,969 | N/A |
6/30/2016 | 7,226,208 | 366,496 | N/A | -524,383 | N/A |
3/31/2016 | 6,372,807 | 170,752 | N/A | -452,373 | N/A |
12/31/2015 | 5,750,758 | 125,312 | N/A | -211,947 | N/A |
9/30/2015 | 5,380,830 | 122,251 | N/A | 1,282 | N/A |
6/30/2015 | 5,336,152 | 107,601 | N/A | 122,886 | N/A |
3/31/2015 | 5,545,837 | 86,978 | N/A | 240,066 | N/A |
12/31/2014 | 5,835,434 | 76,649 | N/A | 228,073 | N/A |
9/30/2014 | 5,873,593 | 66,861 | N/A | 202,506 | N/A |
6/30/2014 | 5,621,127 | 46,112 | N/A | 346,342 | N/A |
3/31/2014 | 5,262,861 | 36,701 | N/A | -20,421 | N/A |
1/1/2014 | 4,663,449 | 51,849 | N/A | 457,022 | N/A |
9/30/2013 | 3,871,332 | -10,481 | N/A | 702,023 | N/A |
6/30/2013 | 3,285,259 | -67,924 | N/A | 196,233 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NKG's forecast earnings growth (32.5% per year) is above the savings rate (3%).
Earnings vs Market: NKG's earnings (32.5% per year) are forecast to grow faster than the VN market (18.3% per year).
High Growth Earnings: NKG's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: NKG's revenue (16.2% per year) is forecast to grow slower than the VN market (17.2% per year).
High Growth Revenue: NKG's revenue (16.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NKG's Return on Equity is forecast to be low in 3 years time (10.1%).