Hoa Phat Group Joint Stock Company

HOSE:HPG Stock Report

Market Cap: ₫186.1t

Hoa Phat Group Future Growth

Future criteria checks 3/6

Hoa Phat Group is forecast to grow earnings and revenue by 19.8% and 19.3% per annum respectively. EPS is expected to grow by 30.2% per annum. Return on equity is forecast to be 14.9% in 3 years.

Key information

19.8%

Earnings growth rate

30.2%

EPS growth rate

Metals and Mining earnings growth26.4%
Revenue growth rate19.3%
Future return on equity14.9%
Analyst coverage

Low

Last updated17 May 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

HOSE:HPG - Analysts future estimates and past financials data (VND Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026201,156,00020,734,95019,096,65023,781,1502
12/31/2025177,955,00018,615,87511,392,70016,119,2003
12/31/2024131,064,00012,485,120-12,802,20020,635,2004
3/31/2024123,216,6368,968,156-18,858,39110,494,641N/A
12/31/2023118,953,0286,495,064-8,730,9168,643,031N/A
9/30/2023110,394,9551,828,536-4,101,1069,586,803N/A
6/30/2023116,014,208-1,950,342-2,951,14910,868,455N/A
3/31/2023123,939,880621,847-11,891,6232,787,649N/A
1/1/2023141,409,2748,441,311-5,609,86812,277,637N/A
9/30/2022160,294,27416,198,4722,168,20220,178,364N/A
6/30/2022164,864,76128,324,345-434,36015,558,629N/A
3/31/2022162,561,06234,013,51917,265,36233,514,571N/A
1/1/2022149,679,79032,774,11315,099,44326,720,913N/A
9/30/2021130,747,09030,452,4124,048,55215,929,689N/A
6/30/2021116,758,82323,873,3807,681,56019,067,518N/A
3/31/2021102,062,67016,894,8012,598,95712,466,232N/A
1/1/202190,118,50312,202,533-328,39611,587,250N/A
9/30/202082,315,77510,081,5142,731,97515,085,026N/A
6/30/202072,717,2448,063,563-5,099,9749,113,575N/A
3/31/202067,392,3087,355,930-12,641,1386,295,640N/A
1/1/202063,658,1936,871,437-13,110,2037,715,169N/A
9/30/201960,069,1007,354,965-20,697,8623,352,434N/A
6/30/201959,170,4158,002,162-22,928,0268,006,357N/A
3/31/201958,334,0888,162,554-23,247,7347,021,371N/A
1/1/201955,836,4588,573,014-19,951,7747,642,344N/A
9/30/201854,195,1109,204,485-15,908,6947,138,506N/A
6/30/201852,546,7568,941,492-8,590,3417,271,935N/A
3/31/201848,897,9018,283,711-2,301,0588,596,387N/A
1/1/201846,161,6928,006,672N/A6,058,322N/A
9/30/201743,367,3246,994,433N/A7,199,842N/A
6/30/201738,969,4116,460,279N/A7,402,419N/A
3/31/201736,405,5786,948,250N/A5,291,958N/A
1/1/201733,283,2106,036,102N/A6,818,720N/A
9/30/201630,454,7465,042,767N/A4,983,948N/A
6/30/201629,157,8664,470,160N/A3,630,933N/A
3/31/201628,757,3833,683,500N/A5,786,504N/A
1/1/201627,452,9323,310,308N/A4,542,950N/A
9/30/201526,912,6243,393,823N/A5,192,817N/A
6/30/201525,814,2843,218,495N/A4,232,165N/A
3/31/201524,847,7862,922,771N/A2,586,721N/A
1/1/201525,525,3493,144,253N/A2,762,273N/A
9/30/201425,403,9073,160,191N/A2,062,079N/A
6/30/201423,851,8952,799,409N/A3,194,668N/A
3/31/201421,515,5222,367,612N/A3,151,023N/A
12/31/201318,934,2921,954,188N/A3,233,833N/A
9/30/201316,678,6231,639,730N/A3,852,134N/A
6/30/201316,505,7671,432,405N/A3,281,285N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HPG's forecast earnings growth (19.8% per year) is above the savings rate (3%).

Earnings vs Market: HPG's earnings (19.8% per year) are forecast to grow faster than the VN market (18.5% per year).

High Growth Earnings: HPG's earnings are forecast to grow, but not significantly.

Revenue vs Market: HPG's revenue (19.3% per year) is forecast to grow faster than the VN market (17.2% per year).

High Growth Revenue: HPG's revenue (19.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: HPG's Return on Equity is forecast to be low in 3 years time (14.9%).


Discover growth companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.