Ha Do Group Joint Stock Company

HOSE:HDG Stock Report

Market Cap: ₫9.5t

Ha Do Group Future Growth

Future criteria checks 3/6

Ha Do Group is forecast to grow earnings and revenue by 34.6% and 14.8% per annum respectively. EPS is expected to grow by 20.8% per annum. Return on equity is forecast to be 11.9% in 3 years.

Key information

34.6%

Earnings growth rate

20.8%

EPS growth rate

Construction earnings growth22.2%
Revenue growth rate14.8%
Future return on equity11.9%
Analyst coverage

Low

Last updated12 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

HOSE:HDG - Analysts future estimates and past financials data (VND Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20263,653,000810,000N/A467,0001
12/31/20253,447,6671,074,000N/A1,726,5003
12/31/20242,702,000708,250N/A1,592,5003
9/30/20242,834,033665,3881,103,3931,226,322N/A
6/30/20242,726,681612,1851,043,2031,118,588N/A
3/31/20242,781,285583,6921,359,8511,504,786N/A
12/31/20232,889,384665,078645,806793,626N/A
9/30/20233,108,848645,404896,9211,244,657N/A
6/30/20233,486,782812,1311,047,6401,359,312N/A
3/31/20233,853,0281,154,0921,314,4871,715,204N/A
12/31/20223,581,1911,095,6181,513,4191,941,988N/A
9/30/20223,815,8481,376,297-418,799600,475N/A
6/30/20223,611,5281,353,956-258,1721,276,168N/A
3/31/20223,107,630995,451-569,373913,385N/A
12/31/20213,777,4361,073,339-936,2641,056,934N/A
9/30/20213,622,619763,8505,5341,710,612N/A
6/30/20213,828,986663,511-592,322981,542N/A
3/31/20215,270,7301,098,425-149,5541,700,173N/A
12/31/20204,998,578958,472-408,8611,425,838N/A
9/30/20205,019,2821,020,930-325,4441,368,227N/A
6/30/20205,424,9051,127,869-617,5161,116,014N/A
3/31/20204,487,750875,804-2,201,582-59,165N/A
12/31/20194,307,261901,413-1,420,962677,207N/A
9/30/20194,994,3991,139,142-1,476,314545,774N/A
6/30/20194,445,5271,006,647-999,259896,561N/A
3/31/20193,897,441823,430-298,817877,830N/A
1/1/20193,221,442633,433-556,928395,681N/A
9/30/20182,576,714338,2631,088,4331,885,790N/A
6/30/20182,190,618234,817N/A975,239N/A
3/31/20182,355,878195,658N/A1,505,122N/A
1/1/20182,296,976178,375N/A1,861,202N/A
9/30/20172,250,296164,531N/A1,353,145N/A
6/30/20172,370,922164,336N/A2,078,210N/A
3/31/20172,047,177232,918N/A995,285N/A
1/1/20171,988,494235,570N/A134,006N/A
9/30/20161,287,77178,409N/A-1,110,957N/A
6/30/20161,608,464156,896N/A-1,166,334N/A
3/31/20161,474,166122,170N/A-472,432N/A
1/1/20161,479,927123,459N/A-341,878N/A
9/30/20151,692,748182,942N/A-73,279N/A
6/30/20151,228,751139,718N/A-67,908N/A
3/31/20151,479,383140,993N/A-1,514N/A
1/1/20151,554,415148,275N/A154,442N/A
9/30/20141,278,159126,109N/AN/AN/A
6/30/20141,303,917123,322N/A444,094N/A
3/31/20141,031,970129,434N/A467,455N/A
12/31/2013988,683122,776N/A398,210N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HDG's forecast earnings growth (34.6% per year) is above the savings rate (3%).

Earnings vs Market: HDG's earnings (34.6% per year) are forecast to grow faster than the VN market (18.7% per year).

High Growth Earnings: HDG's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: HDG's revenue (14.8% per year) is forecast to grow slower than the VN market (16.8% per year).

High Growth Revenue: HDG's revenue (14.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HDG's Return on Equity is forecast to be low in 3 years time (11.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y