Vietnam Prosperity Joint Stock Commercial Bank

HOSE:VPB Stock Report

Market Cap: ₫151.1t

Vietnam Prosperity Commercial Bank Future Growth

Future criteria checks 5/6

Vietnam Prosperity Commercial Bank is forecast to grow earnings and revenue by 24.3% and 39.5% per annum respectively. EPS is expected to grow by 24.8% per annum. Return on equity is forecast to be 13.8% in 3 years.

Key information

24.3%

Earnings growth rate

24.8%

EPS growth rate

Banks earnings growth19.1%
Revenue growth rate39.5%
Future return on equity13.8%
Analyst coverage

Good

Last updated20 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

HOSE:VPB - Analysts future estimates and past financials data (VND Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202688,627,57222,271,271N/AN/A4
12/31/202574,857,70417,730,459N/AN/A5
12/31/202460,287,99512,435,800N/AN/A2
9/30/202429,011,91313,112,821-58,995,286-58,940,212N/A
6/30/202426,385,90811,509,735-134,549,862-134,464,470N/A
3/31/202424,892,36711,004,682-153,686,946-153,583,580N/A
12/31/202323,227,5379,973,939-143,972,130-143,864,920N/A
9/30/202323,686,16610,280,846-117,699,446-117,608,282N/A
6/30/202325,424,50811,585,983-67,318,000-67,221,561N/A
3/31/202326,823,09312,032,396-64,262,810-64,154,227N/A
12/31/202234,995,78218,167,968-86,357,761-86,251,862N/A
9/30/202235,966,64618,251,830-102,632,701-102,563,550N/A
6/30/202233,070,36216,682,767-112,404,784-112,366,381N/A
3/31/202232,624,35017,190,924-73,927,828-73,911,408N/A
12/31/202125,667,99111,721,208-61,440,486-61,401,109N/A
9/30/202126,011,65412,276,222-26,598,834-26,550,053N/A
6/30/202126,457,05012,366,916-22,089,827-22,042,183N/A
3/31/202124,861,99611,301,575-26,662,855-26,619,350N/A
12/31/202024,447,77310,413,760-23,827,659-23,802,125N/A
9/30/202024,547,72510,023,040-37,082,488-37,051,340N/A
6/30/202024,927,01810,054,128-37,678,321-37,647,682N/A
3/31/202024,096,5619,151,937-38,695,555-38,656,129N/A
12/31/201922,630,6508,260,263-42,950,822-42,902,600N/A
9/30/201922,021,6148,209,177-45,241,890-45,127,835N/A
6/30/201920,896,6817,325,727-51,975,773-51,861,739N/A
3/31/201919,527,4336,682,774-62,745,799-62,638,123N/A
12/31/201819,837,5807,355,568-44,899,877-44,781,342N/A
9/30/201819,168,9226,843,649-11,235,372-11,173,693N/A
6/30/201818,967,6617,339,039N/A2,085,613N/A
3/31/201818,190,0756,852,136N/A-14,678,119N/A
12/31/201716,922,6646,294,328N/A-4,912,124N/A
9/30/201715,335,1155,517,878N/A-29,787,717N/A
6/30/201714,195,2794,990,515N/A-25,869,266N/A
3/31/201712,983,4764,456,999N/A3,648,728N/A
12/31/201611,550,6633,788,606N/A-8,055,050N/A
9/30/201610,684,7712,971,772N/A9,711,611N/A
6/30/20169,918,8312,638,810N/A-7,133,849N/A
3/31/20169,663,4132,804,728N/A-14,342,340N/A
12/31/20158,788,6712,249,429N/A-12,195,687N/A
9/30/20157,484,6962,082,461N/A-28,047,600N/A
6/30/20156,310,0281,545,048N/A-27,067,885N/A
3/31/20155,817,9261,410,058N/A-29,698,346N/A
12/31/20145,291,5871,253,593N/A-32,442,608N/A
9/30/20145,442,3761,664,476N/A-32,990,449N/A
6/30/20144,814,2071,351,584N/A-24,390,645N/A
3/31/20144,226,7151,044,126N/A-13,756,525N/A
12/31/20134,010,3591,017,620N/A-26,740,344N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: VPB's forecast earnings growth (24.3% per year) is above the savings rate (3%).

Earnings vs Market: VPB's earnings (24.3% per year) are forecast to grow faster than the VN market (18.7% per year).

High Growth Earnings: VPB's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: VPB's revenue (39.5% per year) is forecast to grow faster than the VN market (16.8% per year).

High Growth Revenue: VPB's revenue (39.5% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: VPB's Return on Equity is forecast to be low in 3 years time (13.8%).


Discover growth companies