Saigon - Hanoi Commercial Bank Future Growth
Future criteria checks 2/6
Saigon - Hanoi Commercial Bank is forecast to grow revenue at 30.4% per annum.
Key information
n/a
Earnings growth rate
n/a
EPS growth rate
Banks earnings growth | 18.2% |
Revenue growth rate | 30.4% |
Future return on equity | 19.5% |
Analyst coverage | Low |
Last updated | 17 Nov 2023 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 27,524,405 | N/A | N/A | N/A | 1 |
12/31/2024 | 23,413,230 | N/A | N/A | N/A | 1 |
12/31/2023 | 14,290,560 | 7,324,758 | -37,782,512 | -37,539,776 | N/A |
9/30/2023 | 14,277,928 | 7,393,165 | -30,351,439 | -30,131,577 | N/A |
6/30/2023 | 14,744,197 | 7,925,096 | -16,561,535 | -16,373,493 | N/A |
3/31/2023 | 14,689,152 | 8,028,405 | -51,238,271 | -51,116,055 | N/A |
12/31/2022 | 14,080,961 | 7,623,918 | -35,364,600 | -35,293,345 | N/A |
9/30/2022 | 14,711,837 | 8,191,331 | -58,264,608 | -58,094,728 | N/A |
6/30/2022 | 13,054,777 | 7,095,357 | -48,062,604 | -47,901,462 | N/A |
3/31/2022 | 12,332,854 | 6,258,747 | -41,966,176 | -41,778,085 | N/A |
12/31/2021 | 10,665,983 | 5,007,161 | -46,899,849 | -46,694,910 | N/A |
9/30/2021 | 10,064,256 | 4,565,203 | -30,918,191 | -30,827,491 | N/A |
6/30/2021 | 9,388,548 | 3,827,890 | -57,250,080 | -57,130,792 | N/A |
3/31/2021 | 8,378,667 | 3,351,597 | -34,767,125 | -34,770,568 | N/A |
12/31/2020 | 7,638,141 | 2,607,012 | -40,870,722 | -40,754,716 | N/A |
9/30/2020 | 7,727,092 | 2,551,066 | -32,756,777 | -32,626,119 | N/A |
6/30/2020 | 7,346,190 | 2,353,378 | -20,258,806 | -20,117,113 | N/A |
3/31/2020 | 7,191,688 | 2,253,644 | -23,466,975 | -23,217,951 | N/A |
12/31/2019 | 6,978,998 | 2,274,037 | -21,871,402 | -21,724,688 | N/A |
9/30/2019 | 6,792,170 | 2,308,228 | -38,858,826 | -38,685,465 | N/A |
6/30/2019 | 6,112,958 | 2,027,241 | -38,062,490 | -37,914,548 | N/A |
3/31/2019 | 5,795,513 | 1,875,935 | -39,480,514 | -39,329,579 | N/A |
12/31/2018 | 5,322,446 | 1,672,319 | -20,366,776 | -20,194,095 | N/A |
9/30/2018 | 4,861,277 | 1,639,171 | -28,785,538 | -28,593,983 | N/A |
6/30/2018 | 4,975,942 | 1,786,304 | -30,766,425 | -30,572,600 | N/A |
3/31/2018 | 4,817,490 | 1,696,371 | -40,577,185 | -40,413,617 | N/A |
12/31/2017 | 4,549,828 | 1,539,128 | -41,489,812 | -41,372,567 | N/A |
9/30/2017 | 4,358,640 | 1,357,344 | N/A | -35,376,432 | N/A |
6/30/2017 | 4,086,368 | 1,135,014 | N/A | -27,692,726 | N/A |
3/31/2017 | 3,714,550 | 913,946 | N/A | -22,741,110 | N/A |
12/31/2016 | 3,665,662 | 913,248 | N/A | -30,741,385 | N/A |
9/30/2016 | 3,428,130 | 850,533 | N/A | -21,923,317 | N/A |
6/30/2016 | 3,397,305 | 839,968 | N/A | -23,334,076 | N/A |
3/31/2016 | 3,249,420 | 873,768 | N/A | -25,886,746 | N/A |
12/31/2015 | 3,106,264 | 795,130 | N/A | -20,397,880 | N/A |
9/30/2015 | 2,936,918 | 755,054 | N/A | -20,847,162 | N/A |
6/30/2015 | 2,747,032 | 752,556 | N/A | -31,527,568 | N/A |
3/31/2015 | 2,646,343 | 724,303 | N/A | -32,420,155 | N/A |
12/31/2014 | 2,636,146 | 775,184 | N/A | -26,444,227 | N/A |
9/30/2014 | 2,705,514 | 901,790 | N/A | -34,244,126 | N/A |
6/30/2014 | 2,732,337 | 947,504 | N/A | -27,446,730 | N/A |
3/31/2014 | 2,829,335 | 903,263 | N/A | -17,298,921 | N/A |
12/31/2013 | 2,844,075 | 849,742 | N/A | -8,207,822 | N/A |
9/30/2013 | 4,890,486 | 1,671,850 | N/A | 20,426,982 | N/A |
6/30/2013 | 3,542,845 | -271,060 | N/A | -13,725,276 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: Insufficient data to determine if SHB's forecast earnings growth is above the savings rate (3%).
Earnings vs Market: Insufficient data to determine if SHB's earnings are forecast to grow faster than the VN market
High Growth Earnings: Insufficient data to determine if SHB's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: SHB's revenue (30.4% per year) is forecast to grow faster than the VN market (16.8% per year).
High Growth Revenue: SHB's revenue (30.4% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SHB's Return on Equity is forecast to be low in 3 years time (19.5%).