Ho Chi Minh City Development Commercial Bank Future Growth
Future criteria checks 3/6
Ho Chi Minh City Development Commercial Bank is forecast to grow revenue at 23.8% per annum.
Key information
n/a
Earnings growth rate
n/a
EPS growth rate
Banks earnings growth | 19.4% |
Revenue growth rate | 23.8% |
Future return on equity | 25.7% |
Analyst coverage | Low |
Last updated | 22 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 49,585,667 | N/A | N/A | N/A | 3 |
12/31/2025 | 40,281,253 | N/A | N/A | N/A | 5 |
12/31/2024 | 33,107,950 | N/A | N/A | N/A | 5 |
9/30/2024 | 28,105,737 | 12,992,434 | -46,746,064 | -46,221,923 | N/A |
6/30/2024 | 26,113,392 | 12,058,998 | -111,829,638 | -111,427,471 | N/A |
3/31/2024 | 23,926,831 | 11,092,660 | -94,571,316 | -94,210,217 | N/A |
12/31/2023 | 22,145,934 | 10,070,898 | -94,031,368 | -93,757,447 | N/A |
9/30/2023 | 20,053,734 | 8,453,286 | -63,565,774 | -63,374,846 | N/A |
6/30/2023 | 19,317,941 | 7,988,831 | -27,124,691 | -26,937,654 | N/A |
3/31/2023 | 19,146,955 | 7,909,405 | -50,800,385 | -50,659,550 | N/A |
12/31/2022 | 18,898,765 | 7,739,794 | -33,765,754 | -33,643,753 | N/A |
9/30/2022 | 17,617,479 | 7,510,697 | -34,633,503 | -34,445,284 | N/A |
6/30/2022 | 16,206,759 | 6,925,777 | -42,142,430 | -41,956,416 | N/A |
3/31/2022 | 15,173,758 | 6,398,530 | -37,107,594 | -36,902,622 | N/A |
12/31/2021 | 14,452,385 | 6,043,519 | -25,431,338 | -25,077,438 | N/A |
9/30/2021 | 14,106,353 | 5,594,794 | -42,143,871 | -41,853,591 | N/A |
6/30/2021 | 13,840,029 | 5,255,038 | -49,675,202 | -49,307,639 | N/A |
3/31/2021 | 12,851,213 | 4,913,708 | -36,371,924 | -36,031,418 | N/A |
12/31/2020 | 11,977,866 | 4,238,949 | -49,306,371 | -49,023,606 | N/A |
9/30/2020 | 11,620,448 | 4,301,525 | -30,983,376 | -30,688,486 | N/A |
6/30/2020 | 11,105,698 | 4,108,898 | -12,641,359 | -12,444,048 | N/A |
3/31/2020 | 10,720,114 | 3,684,573 | -22,366,164 | -22,127,967 | N/A |
12/31/2019 | 10,100,795 | 3,594,766 | -16,175,604 | -15,992,385 | N/A |
9/30/2019 | 9,546,888 | 3,258,387 | 395,651 | 462,867 | N/A |
6/30/2019 | 8,994,817 | 2,926,840 | -15,118,676 | -15,015,100 | N/A |
3/31/2019 | 8,708,769 | 2,878,647 | -5,365,791 | -5,259,355 | N/A |
12/31/2018 | 8,525,519 | 2,837,085 | 4,365,096 | 4,449,446 | N/A |
9/30/2018 | 7,782,016 | 2,408,134 | -10,550,268 | -10,431,198 | N/A |
6/30/2018 | 7,895,200 | 2,619,972 | N/A | -3,817,062 | N/A |
3/31/2018 | 7,263,259 | 2,233,589 | N/A | -10,655,637 | N/A |
12/31/2017 | 6,488,748 | 1,743,487 | N/A | -17,624,675 | N/A |
9/30/2017 | 6,323,649 | 1,745,455 | N/A | -17,760,534 | N/A |
6/30/2017 | 5,318,473 | 1,112,536 | N/A | -12,618,771 | N/A |
3/31/2017 | 4,716,218 | 807,393 | N/A | -17,641,593 | N/A |
12/31/2016 | 4,424,621 | 735,132 | N/A | -22,368,944 | N/A |
9/30/2016 | 3,924,311 | 561,455 | N/A | -17,076,631 | N/A |
6/30/2016 | 3,822,320 | 589,398 | N/A | -13,631,073 | N/A |
3/31/2016 | 3,565,857 | 623,913 | N/A | -8,648,154 | N/A |
12/31/2015 | 3,201,257 | 510,037 | N/A | 1,435,311 | N/A |
3/31/2015 | 2,627,458 | 531,595 | N/A | -4,863,030 | N/A |
12/31/2014 | 2,442,353 | 473,877 | N/A | 3,689,648 | N/A |
3/31/2014 | 1,397,481 | 184,593 | N/A | 4,577,987 | N/A |
12/31/2013 | 1,244,661 | 217,596 | N/A | -14,272,373 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: Insufficient data to determine if HDB's forecast earnings growth is above the savings rate (3%).
Earnings vs Market: Insufficient data to determine if HDB's earnings are forecast to grow faster than the VN market
High Growth Earnings: Insufficient data to determine if HDB's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: HDB's revenue (23.8% per year) is forecast to grow faster than the VN market (16.8% per year).
High Growth Revenue: HDB's revenue (23.8% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: HDB's Return on Equity is forecast to be high in 3 years time (25.7%)