Huaneng Power International, Inc.

OTCPK:HUNG.F Stock Report

Market Cap: US$12.0b

Huaneng Power International Valuation

Is HUNG.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HUNG.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$4.44
Fair Value
88.5% undervalued intrinsic discount
12
Number of Analysts

Below Fair Value: HUNG.F ($0.51) is trading below our estimate of fair value ($4.44)

Significantly Below Fair Value: HUNG.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HUNG.F?

Key metric: As HUNG.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HUNG.F. This is calculated by dividing HUNG.F's market cap by their current earnings.
What is HUNG.F's PE Ratio?
PE Ratio17.3x
EarningsCN¥3.38b
Market CapCN¥87.34b

Price to Earnings Ratio vs Peers

How does HUNG.F's PE Ratio compare to its peers?

The above table shows the PE ratio for HUNG.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.7x
TLN Talen Energy
10.5x-18.3%US$11.2b
AES AES
7.7x12.3%US$8.4b
VST Vistra
34.3x15.1%US$63.1b
CWEN.A Clearway Energy
22.4x19.7%US$5.1b
HUNG.F Huaneng Power International
17.3x32.2%US$93.5b

Price-To-Earnings vs Peers: HUNG.F is good value based on its Price-To-Earnings Ratio (17.3x) compared to the peer average (19x).

Price to Earnings Ratio vs Industry

How does HUNG.F's PE Ratio compare vs other companies in the North American Renewable Energy Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
HUNG.F 17.3xIndustry Avg. 15.0xNo. of Companies4PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HUNG.F is expensive based on its Price-To-Earnings Ratio (17.3x) compared to the Global Renewable Energy industry average (15x).

Price to Earnings Ratio vs Fair Ratio

What is HUNG.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HUNG.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.3x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HUNG.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HUNG.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$0.51
US$0.63
+23.4%
12.7%US$0.73US$0.47n/a12
Jan ’26US$0.55
US$0.63
+13.8%
12.5%US$0.73US$0.47n/a12
Dec ’25US$0.52
US$0.64
+23.4%
13.5%US$0.79US$0.48n/a13
Nov ’25US$0.52
US$0.69
+32.1%
17.3%US$1.01US$0.48n/a15
Oct ’25US$0.59
US$0.71
+21.3%
16.3%US$1.03US$0.49n/a15
Sep ’25n/a
US$0.71
0%
15.4%US$1.01US$0.48n/a15
Aug ’25US$0.57
US$0.70
+22.8%
15.4%US$1.00US$0.47n/a15
Jul ’25US$0.73
US$0.73
-0.6%
13.7%US$1.00US$0.49n/a15
Jun ’25US$0.66
US$0.73
+10.6%
13.7%US$1.00US$0.49n/a15
May ’25US$0.62
US$0.72
+16.1%
14.0%US$1.00US$0.49n/a15
Apr ’25US$0.59
US$0.68
+14.4%
13.9%US$0.79US$0.43n/a15
Mar ’25US$0.55
US$0.65
+17.4%
19.5%US$0.80US$0.35n/a14
Feb ’25US$0.58
US$0.64
+11.0%
20.5%US$0.81US$0.35n/a14
Jan ’25US$0.52
US$0.63
+22.3%
22.0%US$0.81US$0.36US$0.5513
Dec ’24US$0.50
US$0.62
+24.2%
23.1%US$0.81US$0.35US$0.5212
Nov ’24US$0.47
US$0.64
+36.5%
24.8%US$0.90US$0.35US$0.5212
Oct ’24US$0.47
US$0.67
+40.7%
21.6%US$0.90US$0.43US$0.5912
Sep ’24US$0.47
US$0.63
+33.0%
25.0%US$0.91US$0.34n/a13
Aug ’24US$0.56
US$0.64
+15.5%
24.8%US$0.92US$0.35US$0.5713
Jul ’24US$0.61
US$0.60
-1.4%
23.5%US$0.79US$0.32US$0.7313
Jun ’24US$0.63
US$0.57
-9.3%
26.0%US$0.81US$0.33US$0.6613
May ’24US$0.59
US$0.55
-6.3%
24.3%US$0.78US$0.34US$0.6212
Apr ’24US$0.53
US$0.53
+0.6%
22.0%US$0.75US$0.34US$0.5913
Mar ’24US$0.49
US$0.50
+2.1%
19.1%US$0.67US$0.34US$0.5512
Feb ’24US$0.49
US$0.51
+4.6%
19.6%US$0.69US$0.37US$0.5811
Jan ’24US$0.46
US$0.50
+9.1%
20.2%US$0.67US$0.35US$0.5211
Analyst Price Target
Consensus Narrative from 12 Analysts
US$0.63
Fair Value
18.9% undervalued intrinsic discount
12
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/22 17:56
End of Day Share Price 2025/01/16 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Huaneng Power International, Inc. is covered by 64 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ephrem RaviBarclays
Daisy ZhangBNP Paribas Securities (Asia)
Yunqing FeiBOCI Research Ltd.