Electric Power Development Co., Ltd.

OTCPK:EDRW.Y Stock Report

Market Cap: US$3.1b

Electric Power Development Valuation

Is EDRW.Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EDRW.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EDRW.Y ($17.8) is trading above our estimate of fair value ($13.9)

Significantly Below Fair Value: EDRW.Y is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EDRW.Y?

Key metric: As EDRW.Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EDRW.Y. This is calculated by dividing EDRW.Y's market cap by their current earnings.
What is EDRW.Y's PE Ratio?
PE Ratio4.9x
EarningsJP¥98.38b
Market CapJP¥482.70b

Price to Earnings Ratio vs Peers

How does EDRW.Y's PE Ratio compare to its peers?

The above table shows the PE ratio for EDRW.Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.8x
AES AES
9.5x13.8%US$9.9b
TLN Talen Energy
17.1x-4.2%US$10.2b
VST Vistra
26.9x14.4%US$48.4b
AY Atlantica Sustainable Infrastructure
85.7x38.2%US$2.6b
EDRW.Y Electric Power Development
4.9x-7.1%US$482.7b

Price-To-Earnings vs Peers: EDRW.Y is good value based on its Price-To-Earnings Ratio (4.9x) compared to the peer average (34.8x).

Price to Earnings Ratio vs Industry

How does EDRW.Y's PE Ratio compare vs other companies in the North American Renewable Energy Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
EDRW.Y 4.9xIndustry Avg. 14.1xNo. of Companies4PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EDRW.Y is good value based on its Price-To-Earnings Ratio (4.9x) compared to the Global Renewable Energy industry average (14.1x).

Price to Earnings Ratio vs Fair Ratio

What is EDRW.Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EDRW.Y PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EDRW.Y's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Evergy

US$14.7b

Engages in the generation, transmission, distribution, and sale of electricity in the United States.

EVRG

US$63.87

7D

0.9%

1Y

26.6%

Engie Brasil Energia

R$32.2b

Generates, sells, and trades in electrical energy in Brazil.

EGIE.Y

R$6.67

7D

-1.0%

1Y

-24.4%

Portland General Electric

US$4.9b

An integrated electric utility company, engages in the generation, wholesale purchase, transmission, distribution, and retail sale of electricity in the state of Oregon.

POR

US$46.78

7D

-1.4%

1Y

14.6%