SIIC Environment Holdings Valuation

Q: What is the Fair Price of AWAE.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

AWAE.F ($0.1) is trading above our estimate of [[fair value]] ($0.02)

Is AWAE.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AWAE.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AWAE.F ($0.1) is trading above our estimate of fair value ($0.02)

Significantly Below Fair Value: AWAE.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AWAE.F?

Key metric: As AWAE.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AWAE.F. This is calculated by dividing AWAE.F's market cap by their current earnings.
What is AWAE.F's PE Ratio?
PE Ratio	4.2x
Earnings	CN¥548.11m
Market Cap	CN¥2.30b

AWAE.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.8x
Enterprise Value/EBITDA	10.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does AWAE.F's PE Ratio compare to its peers?

The above table shows the PE ratio for AWAE.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	30.2x
ARTN.A Artesian Resources	17.8x	n/a	US$358.5m
GWRS Global Water Resources	48.9x	-10.5%	US$321.4m
PCYO Pure Cycle	29.9x	n/a	US$344.2m
YORW York Water	24.4x	n/a	US$518.5m
AWAE.F SIIC Environment Holdings	4.2x	n/a	US$425.0m

Price-To-Earnings vs Peers: AWAE.F is good value based on its Price-To-Earnings Ratio (4.2x) compared to the peer average (35.5x).

Price to Earnings Ratio vs Industry

How does AWAE.F's PE Ratio compare vs other companies in the Global Water Utilities Industry?

3 Companies	Price / Earnings	Estimated Growth	Market Cap

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: AWAE.F is good value based on its Price-To-Earnings Ratio (4.2x) compared to the Global Water Utilities industry average (18.7x).

Price to Earnings Ratio vs Fair Ratio

What is AWAE.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AWAE.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	4.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate AWAE.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

AES

US$9.4b

Operates as a diversified power generation and utility company in the United States and internationally.

AES

US$12.58

-8.5%

-26.7%

Pennon Group

UK£1.7b

Provides water and wastewater services for household and non-household customers in the United Kingdom.

PEGR.Y

UK£14.83

1.8%

-21.5%

Kyushu Electric Power Company

JP¥646.2b

Engages in the power generation, transmission, distribution, and sales in Japan and internationally.

KYSE.F

JP¥9.72

n/a