Frontier Services Group Limited

OTCPK:DVNH.F Stock Report

Market Cap: US$44.9m

Frontier Services Group Past Earnings Performance

Past criteria checks 1/6

Frontier Services Group has been growing earnings at an average annual rate of 53.2%, while the Logistics industry saw earnings growing at 14.9% annually. Revenues have been growing at an average rate of 4.6% per year. Frontier Services Group's return on equity is 0.8%, and it has net margins of 0.06%.

Key information

53.2%

Earnings growth rate

53.5%

EPS growth rate

Logistics Industry Growth19.0%
Revenue growth rate4.6%
Return on equity0.8%
Net Margin0.06%
Last Earnings Update30 Jun 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Frontier Services Group makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

OTCPK:DVNH.F Revenue, expenses and earnings (HKD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 24768040
31 Mar 247902640
31 Dec 238135150
30 Sep 238516650
30 Jun 238908150
31 Mar 239272650
31 Dec 22964-2950
30 Sep 22957-9460
30 Jun 22950-15960
31 Mar 22853-15960
31 Dec 21756-16060
30 Sep 21703-15960
30 Jun 21650-15860
31 Mar 21628-19360
31 Dec 20605-22860
30 Sep 20625-29060
30 Jun 20645-35250
31 Mar 20686-35360
31 Dec 19726-35560
30 Sep 19796-31070
30 Jun 19865-26570
31 Mar 19866-26270
31 Dec 18867-25970
30 Sep 18808-26370
30 Jun 18750-26870
31 Mar 18737-24670
31 Dec 17724-22470
30 Sep 17707-20670
30 Jun 17690-18880
31 Mar 17633-19980
31 Dec 16577-21080
30 Sep 16450-300-400
30 Jun 16323-390-880
31 Mar 16269-266-400
31 Dec 15215-14390
30 Sep 15307-11250
30 Jun 154001402420
31 Mar 1535512250
31 Dec 14310-1392070
30 Sep 14165-2121570
30 Jun 1423-2751160
31 Mar 1425-223960
31 Dec 1328-170770

Quality Earnings: DVNH.F has a large one-off loss of HK$69.4M impacting its last 12 months of financial results to 30th June, 2024.

Growing Profit Margin: DVNH.F's current net profit margins (0.06%) are lower than last year (9.1%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: DVNH.F has become profitable over the past 5 years, growing earnings by 53.2% per year.

Accelerating Growth: DVNH.F's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: DVNH.F had negative earnings growth (-99.4%) over the past year, making it difficult to compare to the Logistics industry average (-29.2%).


Return on Equity

High ROE: DVNH.F's Return on Equity (0.8%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/27 19:22
End of Day Share Price 2024/11/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Frontier Services Group Limited is covered by 2 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullDeutsche Bank
Tin HungKGI Securities Co. Ltd.