Tianci International Valuation

Q: What is the Fair Price of CIIT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CIIT ($4) is trading above our estimate of [[fair value]] ($0.02)

Is CIIT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CIIT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CIIT ($4) is trading above our estimate of fair value ($0.02)

Significantly Below Fair Value: CIIT is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CIIT?

Key metric: As CIIT is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CIIT. This is calculated by dividing CIIT's market cap by their current revenue.
What is CIIT's PS Ratio?
PS Ratio	6.9x
Sales	US$8.62m
Market Cap	US$65.04m

CIIT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	7.5x
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does CIIT's PS Ratio compare to its peers?

The above table shows the PS ratio for CIIT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.6x
HTCO Caravelle International Group	0.9x	n/a	US$71.1m
NM Navios Maritime Holdings	0.2x	n/a	US$51.6m
TORO Toro	0.6x	n/a	US$43.4m
PXS Pyxis Tankers	0.9x	3.6%	US$42.1m
CIIT Tianci International	6.9x	n/a	US$65.0m

Price-To-Sales vs Peers: CIIT is expensive based on its Price-To-Sales Ratio (6.9x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does CIIT's PS Ratio compare vs other companies in the US Shipping Industry?

0 Companies	Price / Sales	Estimated Growth	Market Cap

No more companies available in this PS range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: CIIT is expensive based on its Price-To-Sales Ratio (6.9x) compared to the US Shipping industry average (1.1x).

Price to Sales Ratio vs Fair Ratio

What is CIIT's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CIIT PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	6.9x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CIIT's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.