Capital A Berhad

OTCPK:AIAB.F Stock Report

Market Cap: US$927.1m

Capital A Berhad Valuation

Is AIAB.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AIAB.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AIAB.F ($0.15) is trading below our estimate of fair value ($1.18)

Significantly Below Fair Value: AIAB.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AIAB.F?

Key metric: As AIAB.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AIAB.F. This is calculated by dividing AIAB.F's market cap by their current earnings.
What is AIAB.F's PE Ratio?
PE Ratio5x
EarningsRM 830.94m
Market CapRM 4.14b

Price to Earnings Ratio vs Peers

How does AIAB.F's PE Ratio compare to its peers?

The above table shows the PE ratio for AIAB.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.9x
SNCY Sun Country Airlines Holdings
16.8x53.2%US$788.8m
CPA Copa Holdings
5.7x6.8%US$3.6b
SKYW SkyWest
16.5x15.8%US$4.2b
ALK Alaska Air Group
24.6x39.5%US$8.0b
AIAB.F Capital A Berhad
5x12.7%US$4.1b

Price-To-Earnings vs Peers: AIAB.F is good value based on its Price-To-Earnings Ratio (5x) compared to the peer average (15.9x).

Price to Earnings Ratio vs Industry

How does AIAB.F's PE Ratio compare vs other companies in the Global Airlines Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AIAB.F 5.0xIndustry Avg. 9.6xNo. of Companies9PE0612182430+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AIAB.F is good value based on its Price-To-Earnings Ratio (5x) compared to the Global Airlines industry average (9.6x).

Price to Earnings Ratio vs Fair Ratio

What is AIAB.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AIAB.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate AIAB.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AIAB.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$0.15
US$0.24
+63.0%
27.4%US$0.38US$0.13n/a11
Dec ’25US$0.20
US$0.24
+22.4%
27.4%US$0.38US$0.13n/a11
Nov ’25n/a
US$0.24
0%
30.0%US$0.39US$0.14n/a11
Oct ’25n/a
US$0.23
0%
27.9%US$0.39US$0.14n/a10
Sep ’25n/a
US$0.23
0%
27.9%US$0.39US$0.14n/a10
Aug ’25n/a
US$0.23
0%
31.6%US$0.36US$0.13n/a10
Jul ’25US$0.17
US$0.23
+34.5%
31.6%US$0.36US$0.13n/a10
Jun ’25US$0.17
US$0.23
+34.5%
31.6%US$0.36US$0.13n/a10
May ’25US$0.12
US$0.20
+64.8%
31.9%US$0.35US$0.13n/a9
Apr ’25US$0.13
US$0.20
+48.5%
21.9%US$0.30US$0.16n/a9
Mar ’25US$0.15
US$0.20
+33.1%
22.5%US$0.30US$0.16n/a9
Feb ’25US$0.12
US$0.21
+73.2%
20.9%US$0.30US$0.17n/a9
Jan ’25US$0.15
US$0.21
+38.6%
20.9%US$0.30US$0.17n/a9
Dec ’24US$0.17
US$0.21
+22.3%
20.9%US$0.30US$0.17US$0.209
Nov ’24n/a
US$0.21
0%
19.5%US$0.30US$0.17n/a9
Oct ’24US$0.17
US$0.22
+27.8%
19.5%US$0.31US$0.17n/a9
Sep ’24n/a
US$0.22
0%
19.2%US$0.31US$0.17n/a9
Aug ’24US$0.14
US$0.19
+37.0%
27.1%US$0.27US$0.086n/a8
Jul ’24n/a
US$0.19
0%
27.1%US$0.27US$0.086US$0.178
Jun ’24n/a
US$0.18
0%
28.5%US$0.27US$0.087US$0.179
May ’24US$0.14
US$0.18
+25.6%
26.3%US$0.29US$0.091US$0.1212
Apr ’24US$0.15
US$0.18
+17.3%
26.3%US$0.29US$0.091US$0.1312
Mar ’24n/a
US$0.16
0%
29.1%US$0.28US$0.089US$0.1513
Feb ’24US$0.16
US$0.16
+2.3%
31.4%US$0.29US$0.094US$0.1213
Jan ’24US$0.11
US$0.15
+40.3%
31.7%US$0.28US$0.091US$0.1513
Dec ’23US$0.10
US$0.16
+58.8%
31.1%US$0.28US$0.091US$0.1713

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 05:43
End of Day Share Price 2024/12/16 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Capital A Berhad is covered by 39 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kevin LowAffin Hwang Investment Bank
Kee TanAlliance Research Sdn. Bhd.
Chin NgAmInvestment Bank Berhad