Tele2 Valuation

Q: What is the Fair Price of TLTZ.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TLTZ.Y ($4.98) is trading below our estimate of [[fair value]] ($8.95)

Is TLTZ.Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TLTZ.Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TLTZ.Y ($4.98) is trading below our estimate of fair value ($8.95)

Significantly Below Fair Value: TLTZ.Y is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TLTZ.Y?

Key metric: As TLTZ.Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TLTZ.Y. This is calculated by dividing TLTZ.Y's market cap by their current earnings.
What is TLTZ.Y's PE Ratio?
PE Ratio	20.5x
Earnings	SEK 3.80b
Market Cap	SEK 77.87b

TLTZ.Y key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.6x
Enterprise Value/EBITDA	10x
PEG Ratio	2.8x

Price to Earnings Ratio vs Peers

How does TLTZ.Y's PE Ratio compare to its peers?

The above table shows the PE ratio for TLTZ.Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.4x
TIGO Millicom International Cellular	28.9x	30.4%	US$4.5b
VEON VEON	7.8x	n/a	US$2.4b
GOGO Gogo	17.9x	19.3%	US$999.9m
SPOK Spok Holdings	23.1x	7.4%	US$340.4m
TLTZ.Y Tele2	20.5x	7.4%	US$77.9b

Price-To-Earnings vs Peers: TLTZ.Y is expensive based on its Price-To-Earnings Ratio (20.5x) compared to the peer average (19.4x).

Price to Earnings Ratio vs Industry

How does TLTZ.Y's PE Ratio compare vs other companies in the Global Wireless Telecom Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: TLTZ.Y is expensive based on its Price-To-Earnings Ratio (20.5x) compared to the Global Wireless Telecom industry average (17.5x).

Price to Earnings Ratio vs Fair Ratio

What is TLTZ.Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TLTZ.Y PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	20.5x
Fair PE Ratio	26.4x

Price-To-Earnings vs Fair Ratio: TLTZ.Y is good value based on its Price-To-Earnings Ratio (20.5x) compared to the estimated Fair Price-To-Earnings Ratio (26.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Hellenic Telecommunications Organization

€6.0b

Hellenic Telecommunications Organization S.A.

HLTO.Y

€8.18

-1.1%

19.9%

₩10.1t

Provides integrated telecommunications and platform services in Korea and internationally.

₩15.25

-5.7%

18.7%

Telecom Italia

€5.3b

Engages in the provision of fixed and mobile telecommunications services in Italy and internationally.

TIIA.Y

€2.40

-0.4%

-13.0%