Trilogy International Partners Valuation

Is TLLY.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TLLY.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate TLLY.F's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate TLLY.F's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TLLY.F?

Key metric: As TLLY.F is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for TLLY.F. This is calculated by dividing TLLY.F's market cap by their current book value.
What is TLLY.F's PB Ratio?
PB Ratio	0.6x
Book	US$9.63m
Market Cap	US$5.56m

TLLY.F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does TLLY.F's PB Ratio compare to its peers?

The above table shows the PB ratio for TLLY.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1x
TIOG Tingo Group	0.009x	n/a	US$5.0m
KTEL KonaTel	2x	n/a	US$7.4m
AKOM Aerkomm	0.02x	n/a	US$370.0k
UCL uCloudlink Group	2x	n/a	US$51.4m
TLLY.F Trilogy International Partners	0.6x	n/a	US$7.5m

Price-To-Book vs Peers: TLLY.F is good value based on its Price-To-Book Ratio (0.6x) compared to the peer average (1.5x).

Price to Book Ratio vs Industry

How does TLLY.F's PB Ratio compare vs other companies in the US Wireless Telecom Industry?

2 Companies	Price / Book	Estimated Growth	Market Cap
TIOG Tingo Group	0.009x	n/a	US$5.04m
AKOM Aerkomm	0.02x	n/a	US$370.04k

No more companies available in this PB range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: TLLY.F is good value based on its Price-To-Book Ratio (0.6x) compared to the Global Wireless Telecom industry average (1.7x).

Price to Book Ratio vs Fair Ratio

What is TLLY.F's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TLLY.F PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.6x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate TLLY.F's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia

Rp268.5t

Provides information and communications technology, and telecommunications network services worldwide.

TLK

Rp16.84

-1.2%

-31.1%

₩11.2t

Provides integrated telecommunications and platform services in Korea and internationally.

₩17.41

13.4%

32.9%

Telecom Italia

€5.2b

Engages in the provision of fixed and mobile telecommunications services in Italy and internationally.

TIIA.Y

€2.38

0.4%

-17.1%