TDK Corporation

OTCPK:TTDK.F Stock Report

Market Cap: US$23.3b

TDK Valuation

Is TTDK.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TTDK.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$16.15
Fair Value
23.8% undervalued intrinsic discount
17
Number of Analysts

Below Fair Value: TTDK.F ($12.3) is trading below our estimate of fair value ($16.15)

Significantly Below Fair Value: TTDK.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TTDK.F?

Key metric: As TTDK.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TTDK.F. This is calculated by dividing TTDK.F's market cap by their current earnings.
What is TTDK.F's PE Ratio?
PE Ratio20.6x
EarningsJP¥167.16b
Market CapJP¥3.45t

Price to Earnings Ratio vs Peers

How does TTDK.F's PE Ratio compare to its peers?

The above table shows the PE ratio for TTDK.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average57x
GLW Corning
104.4x27.17%US$47.4b
LFUS Littelfuse
59.7x24.77%US$5.7b
BDC Belden
23.8x9.61%US$5.1b
APH Amphenol
40x11.94%US$127.0b
TTDK.F TDK
20.6x9.13%US$3.4t

Price-To-Earnings vs Peers: TTDK.F is good value based on its Price-To-Earnings Ratio (20.6x) compared to the peer average (57x).

Price to Earnings Ratio vs Industry

How does TTDK.F's PE Ratio compare vs other companies in the US Electronic Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SGE Strong Global Entertainment
3.8xn/aUS$12.27m
WETH Wetouch Technology
2.8xn/aUS$10.71m
SPEC Spectaire Holdings
0.0002xn/aUS$5.56k
No more companies available in this PE range
TTDK.F 20.6xIndustry Avg. 23.8xNo. of Companies13PE01632486480+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TTDK.F is good value based on its Price-To-Earnings Ratio (20.6x) compared to the US Electronic industry average (23.8x).

Price to Earnings Ratio vs Fair Ratio

What is TTDK.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TTDK.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.6x
Fair PE Ratio35.5x

Price-To-Earnings vs Fair Ratio: TTDK.F is good value based on its Price-To-Earnings Ratio (20.6x) compared to the estimated Fair Price-To-Earnings Ratio (35.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TTDK.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$12.30
US$13.69
+11.28%
9.80%US$15.65US$9.87n/a17
Jul ’26US$11.52
US$13.90
+20.64%
10.83%US$16.42US$9.92n/a16
Jun ’26US$11.10
US$14.14
+27.30%
14.38%US$17.38US$9.04n/a16
May ’26US$11.20
US$14.25
+27.22%
14.82%US$17.57US$9.13n/a16
Apr ’26US$9.47
US$13.93
+47.13%
12.99%US$16.67US$10.40n/a16
Mar ’26US$10.67
US$14.98
+40.47%
9.72%US$18.11US$11.40n/a16
Feb ’26US$11.70
US$14.68
+25.43%
10.30%US$17.41US$10.96n/a17
Jan ’26US$11.98
US$14.97
+24.92%
10.23%US$17.75US$11.17n/a17
Dec ’25US$12.95
US$14.97
+15.57%
10.23%US$17.75US$11.17n/a17
Nov ’25US$11.48
US$14.69
+28.01%
12.47%US$17.65US$10.46n/a17
Oct ’25US$13.26
US$15.71
+18.52%
13.01%US$18.81US$11.15n/a16
Sep ’25US$13.62
US$15.08
+10.70%
18.71%US$18.75US$8.61n/a15
Aug ’25US$13.85
US$13.93
+0.63%
19.88%US$18.03US$8.28n/a15
Jul ’25US$12.19
US$10.99
-9.88%
14.64%US$14.22US$7.80US$11.5217
Jun ’25US$9.83
US$10.78
+9.76%
12.54%US$12.75US$7.90US$11.1017
May ’25US$9.00
US$10.57
+17.37%
11.90%US$12.03US$7.85US$11.2017
Apr ’25US$9.94
US$10.78
+8.48%
14.88%US$12.72US$6.43US$9.4717
Mar ’25US$10.65
US$10.54
-1.02%
15.09%US$12.62US$6.38US$10.6717
Feb ’25US$10.60
US$10.30
-2.85%
13.66%US$12.23US$6.52US$11.7017
Jan ’25US$9.58
US$10.01
+4.41%
13.02%US$11.56US$6.77US$11.9817
Dec ’24US$9.24
US$9.36
+1.30%
12.75%US$11.06US$6.48US$12.9518
Nov ’24US$7.84
US$8.62
+10.00%
9.50%US$9.54US$6.36US$11.4818
Oct ’24US$7.33
US$8.76
+19.46%
9.45%US$9.74US$6.49US$13.2618
Sep ’24US$7.33
US$8.77
+19.67%
11.28%US$9.88US$6.45US$13.6219
Aug ’24n/a
US$9.35
0%
12.68%US$11.16US$6.64US$13.8519
Jul ’24n/a
US$9.02
0%
12.27%US$10.97US$6.53US$12.1919
AnalystConsensusTarget
Consensus Narrative from 17 Analysts
US$13.63
Fair Value
9.7% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/27 12:45
End of Day Share Price 2025/07/25 00:00
Earnings2025/03/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TDK Corporation is covered by 29 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
George ChangAletheia Analyst Network Limited
Masaru KoshitaBarclays
Masahiro WakasugiBNP Paribas Securities (Asia)