Loading...

OMRON

OTCPK:OMRN.F
Snowflake Description

Flawless balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
OMRN.F
OTCPK
¥1,059B
Market Cap
  1. Home
  2. US
  3. Tech
Company description

OMRON Corporation manufactures and sells automation components, equipment, and systems worldwide. The last earnings update was 34 days ago. More info.


Add to Portfolio Compare Print
  • OMRON has significant price volatility in the past 3 months.
OMRN.F Share Price and Events
7 Day Returns
0%
OTCPK:OMRN.F
0.7%
US Electronic
1.2%
US Market
1 Year Returns
-
OTCPK:OMRN.F
-0.3%
US Electronic
3%
US Market
OMRN.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
OMRON (OMRN.F) 0% 16.8% 26.3% - - 20.5%
US Electronic 0.7% 1.1% 21.2% -0.3% 59.3% 59.2%
US Market 1.2% 2.1% 14.6% 3% 39% 43.5%
1 Year Return vs Industry and Market
  • No trading data on OMRN.F.
  • No trading data on OMRN.F.
Price Volatility
OMRN.F
Industry
5yr Volatility vs Market

OMRN.F Value

 Is OMRON undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of OMRON to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for OMRON.

OTCPK:OMRN.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 12 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:OMRN.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Electronic Unlevered Beta Simply Wall St/ S&P Global 1.07
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.071 (1 + (1- 30.86%) (0%))
1.048
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.05
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (1.048 * 5.96%)
8.97%

Discounted Cash Flow Calculation for OTCPK:OMRN.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for OMRON is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:OMRN.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 8.97%)
2019 36,705.83 Analyst x6 33,683.31
2020 51,273.50 Analyst x6 43,176.99
2021 45,870.57 Analyst x7 35,446.50
2022 50,221.50 Analyst x4 35,613.00
2023 47,418.00 Analyst x1 30,856.16
2024 47,314.19 Est @ -0.22% 28,253.34
2025 47,629.19 Est @ 0.67% 26,099.44
2026 48,241.24 Est @ 1.29% 24,258.07
2027 49,070.27 Est @ 1.72% 22,643.10
2028 50,062.46 Est @ 2.02% 21,198.70
Present value of next 10 years cash flows ¥301,228.60
OTCPK:OMRN.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ¥50,062.46 × (1 + 2.73%) ÷ (8.97% – 2.73%)
¥823,743.62
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥823,743.62 ÷ (1 + 8.97%)10
¥348,810.24
OTCPK:OMRN.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥301,228.60 + ¥348,810.24
¥650,038.84
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥650,038.84 / 205.69
¥3160.21
OTCPK:OMRN.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:OMRN.F represents 0.00981x of TSE:6645
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00981x
Value per Share
(Listing Adjusted, USD)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 3,160.21 x 0.00981
$30.99
Value per share (USD) From above. $30.99
Current discount Discount to share price of $50.50
= -1 x ($50.50 - $30.99) / $30.99
-63%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of OMRON is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for OMRON's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are OMRON's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:OMRN.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in JPY ¥263.43
TSE:6645 Share Price ** TSE (2019-03-12) in JPY ¥5150
United States of America Electronic Industry PE Ratio Median Figure of 92 Publicly-Listed Electronic Companies 19.54x
United States of America Market PE Ratio Median Figure of 3,058 Publicly-Listed Companies 17.69x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of OMRON.

OTCPK:OMRN.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:6645 Share Price ÷ EPS (both in JPY)

= 5150 ÷ 263.43

19.55x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OMRON is overvalued based on earnings compared to the US Electronic industry average.
  • OMRON is overvalued based on earnings compared to the United States of America market.
Price based on expected Growth
Does OMRON's expected growth come at a high price?
Raw Data
OTCPK:OMRN.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 19.55x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 12 Analysts
6.5%per year
United States of America Electronic Industry PEG Ratio Median Figure of 60 Publicly-Listed Electronic Companies 1.54x
United States of America Market PEG Ratio Median Figure of 2,103 Publicly-Listed Companies 1.48x

*Line of best fit is calculated by linear regression .

OTCPK:OMRN.F PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 19.55x ÷ 6.5%

3.02x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OMRON is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on OMRON's assets?
Raw Data
OTCPK:OMRN.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in JPY ¥2,483.63
TSE:6645 Share Price * TSE (2019-03-12) in JPY ¥5150
United States of America Electronic Industry PB Ratio Median Figure of 151 Publicly-Listed Electronic Companies 2.1x
United States of America Market PB Ratio Median Figure of 5,156 Publicly-Listed Companies 1.89x
OTCPK:OMRN.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:6645 Share Price ÷ Book Value per Share (both in JPY)

= 5150 ÷ 2,483.63

2.07x

* Primary Listing of OMRON.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OMRON is good value based on assets compared to the US Electronic industry average.
X
Value checks
We assess OMRON's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Electronic industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Electronic industry average (and greater than 0)? (1 check)
  5. OMRON has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

OMRN.F Future Performance

 How is OMRON expected to perform in the next 1 to 3 years based on estimates from 12 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
6.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is OMRON expected to grow at an attractive rate?
  • OMRON's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • OMRON's earnings growth is positive but not above the United States of America market average.
  • OMRON's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:OMRN.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:OMRN.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 12 Analysts 6.5%
OTCPK:OMRN.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 12 Analysts 1.9%
United States of America Electronic Industry Earnings Growth Rate Market Cap Weighted Average 17%
United States of America Electronic Industry Revenue Growth Rate Market Cap Weighted Average 5.6%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 14.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:OMRN.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 12 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:OMRN.F Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-03-31 969,186 114,608 69,700 1
2022-03-31 902,167 96,917 64,244 4
2021-03-31 872,591 88,769 59,362 12
2020-03-31 843,214 85,562 52,502 12
2019-03-31 855,361 84,754 52,998 11
OTCPK:OMRN.F Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2018-12-31 870,724 71,641 55,238
2018-09-30 865,634 66,526 59,270
2018-06-30 866,357 76,358 62,318
2018-03-31 859,982 73,673 63,159
2017-12-31 850,367 79,646 62,044
2017-09-30 833,136 83,047 60,442
2017-06-30 813,061 79,347 53,578
2017-03-31 794,201 77,875 45,987
2016-12-31 788,278 81,108 44,037
2016-09-30 791,736 76,110 38,665
2016-06-30 812,759 82,671 42,553
2016-03-31 833,604 84,207 47,290

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • OMRON's earnings are expected to grow by 6.5% yearly, however this is not considered high growth (20% yearly).
  • OMRON's revenue is expected to grow by 1.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:OMRN.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 12 Analyst Estimates (S&P Global) See Below

All data from OMRON Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:OMRN.F Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-03-31 336.90 336.90 336.90 1.00
2022-03-31 313.28 339.00 301.20 4.00
2021-03-31 286.79 343.80 242.63 13.00
2020-03-31 253.12 320.00 215.09 13.00
2019-03-31 253.16 274.21 240.20 12.00
OTCPK:OMRN.F Past Financials Data
Date (Data in JPY Millions) EPS *
2018-12-31 263.43
2018-09-30 281.08
2018-06-30 294.18
2018-03-31 296.85
2017-12-31 290.83
2017-09-30 282.88
2017-06-30 250.59
2017-03-31 215.09
2016-12-31 205.91
2016-09-30 180.46
2016-06-30 197.81
2016-03-31 218.95

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • OMRON is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess OMRON's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
OMRON has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

OMRN.F Past Performance

  How has OMRON performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare OMRON's growth in the last year to its industry (Electronic).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • OMRON's year on year earnings growth rate has been positive over the past 5 years.
  • OMRON's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • OMRON's 1-year earnings growth is negative, it can't be compared to the US Electronic industry average.
Earnings and Revenue History
OMRON's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from OMRON Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:OMRN.F Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 870,724.00 55,238.00 222,031.00 61,312.00
2018-09-30 865,634.00 59,270.00 220,977.00 61,172.00
2018-06-30 866,357.00 62,318.00 217,977.00 60,427.00
2018-03-31 859,982.00 63,159.00 212,641.00 59,134.00
2017-12-31 850,367.00 62,044.00 206,717.00 55,758.00
2017-09-30 833,136.00 60,442.00 199,126.00 53,033.00
2017-06-30 813,061.00 53,578.00 193,966.00 50,697.00
2017-03-31 794,201.00 45,987.00 193,539.00 50,697.00
2016-12-31 788,278.00 44,037.00 193,021.00 50,469.00
2016-09-30 791,736.00 38,665.00 197,126.00 52,203.00
2016-06-30 812,759.00 42,553.00 203,118.00 53,533.00
2016-03-31 833,604.00 47,290.00 205,735.00 52,790.00
2015-12-31 846,996.00 46,738.00 206,857.00 51,466.00
2015-09-30 856,258.00 52,957.00 206,485.00 50,063.00
2015-06-30 855,427.00 59,342.00 201,711.00 48,771.00
2015-03-31 847,252.00 62,170.00 198,103.00 47,913.00
2014-12-31 834,842.00 61,539.00 194,745.00 49,810.00
2014-09-30 817,694.00 58,698.00 190,326.00 49,389.00
2014-06-30 795,601.00 52,431.00 186,516.00 48,442.00
2014-03-31 772,966.00 46,185.00 181,225.00 47,928.00
2013-12-31 739,173.00 43,466.00 173,306.00 45,235.00
2013-09-30 705,971.00 39,106.00 165,532.00 43,927.00
2013-06-30 675,161.00 34,730.00 158,319.00 43,875.00
2013-03-31 650,461.00 30,203.00 152,676.00 43,488.00
2012-12-31 630,283.00 25,432.00 149,026.00 42,702.00
2012-09-30 620,419.00 15,662.00 146,194.00 43,004.00
2012-06-30 617,930.00 14,184.00 146,101.00 42,569.00
2012-03-31 619,461.00 16,389.00 145,662.00 42,089.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • OMRON has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • OMRON used its assets more efficiently than the US Electronic industry average last year based on Return on Assets.
  • OMRON has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess OMRON's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Electronic industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
OMRON has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

OMRN.F Health

 How is OMRON's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up OMRON's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • OMRON is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • OMRON's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of OMRON's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • OMRON has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from OMRON Company Filings, last reported 2 months ago.

OTCPK:OMRN.F Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 515,837.00 0.00 95,816.00
2018-09-30 519,385.00 0.00 103,423.00
2018-06-30 515,499.00 0.00 109,320.00
2018-03-31 507,386.00 0.00 113,023.00
2017-12-31 523,084.00 0.00 106,660.00
2017-09-30 499,880.00 0.00 130,829.00
2017-06-30 492,173.00 0.00 130,542.00
2017-03-31 470,757.00 156.00 126,026.00
2016-12-31 467,635.00 0.00 100,792.00
2016-09-30 420,745.00 0.00 88,944.00
2016-06-30 426,422.00 0.00 82,775.00
2016-03-31 447,034.00 2.00 82,910.00
2015-12-31 494,034.00 0.00 58,591.00
2015-09-30 498,519.00 0.00 99,605.00
2015-06-30 513,996.00 0.00 103,070.00
2015-03-31 492,094.00 0.00 102,622.00
2014-12-31 491,707.00 147.00 83,132.00
2014-09-30 467,789.00 0.00 105,361.00
2014-06-30 439,985.00 30.00 101,957.00
2014-03-31 432,778.00 488.00 90,251.00
2013-12-31 428,998.00 9,136.00 79,966.00
2013-09-30 397,871.00 183.00 66,942.00
2013-06-30 388,332.00 9,430.00 67,756.00
2013-03-31 368,763.00 5,570.00 55,708.00
2012-12-31 349,569.00 19,730.00 54,726.00
2012-09-30 319,377.00 13,737.00 49,499.00
2012-06-30 316,317.00 23,730.00 50,721.00
2012-03-31 321,680.00 18,774.00 45,257.00
  • OMRON has no debt.
  • OMRON has no debt compared to 5 years ago when it was 2.1%.
  • OMRON has no debt, it does not need to be covered by operating cash flow.
  • OMRON has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess OMRON's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. OMRON has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

OMRN.F Dividends

 What is OMRON's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.63%
Current annual income from OMRON dividends. Estimated to be 1.72% next year.
If you bought $2,000 of OMRON shares you are expected to receive $33 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • OMRON's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.45%).
  • OMRON's dividend is below the markets top 25% of dividend payers in United States of America (3.64%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:OMRN.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 12 Analyst Estimates (S&P Global) See Below
United States of America Electronic Industry Average Dividend Yield Market Cap Weighted Average of 38 Stocks 1.5%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2004 Stocks 2.5%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:OMRN.F Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2023-03-31 118.00 1.00
2022-03-31 98.75 4.00
2021-03-31 91.62 13.00
2020-03-31 83.78 13.00
2019-03-31 83.77 11.00
OTCPK:OMRN.F Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-01-30 84.000 1.708
2018-11-14 84.000 1.921
2018-10-30 84.000 1.784
2018-06-20 92.000 1.884
2018-04-26 92.000 1.569
2018-02-09 76.000 1.237
2018-01-30 76.000 1.152
2017-11-14 76.000 1.096
2017-10-31 76.000 1.162
2017-06-23 68.000 1.235
2017-04-27 68.000 1.460
2017-02-10 68.000 1.384
2017-01-31 68.000 1.411
2016-11-11 68.000 1.520
2016-10-27 68.000 1.737
2016-06-24 68.000 1.943
2016-04-27 68.000 1.981
2016-01-28 68.000 2.121
2015-10-27 74.000 1.808
2015-06-24 92.000 2.052
2015-04-27 92.000 1.642
2015-02-12 80.000 1.508
2015-01-29 80.000 1.668
2014-11-13 71.000 1.343
2014-10-28 71.000 1.370
2014-07-29 63.000 1.372
2014-06-25 63.000 1.477
2014-04-24 63.000 1.632
2014-02-13 50.000 1.216
2014-01-30 50.000 1.252
2013-11-13 50.000 1.170
2013-10-29 50.000 1.332
2013-04-25 36.000 1.124
2013-02-13 46.000 1.921
2013-01-31 36.000 1.667
2013-01-30 36.000 1.665
2012-11-13 28.000 1.431
2012-05-31 28.000 1.777
2012-01-27 28.000 1.671
2011-02-23 32.000 1.711
2011-02-10 28.000 1.251
2011-01-28 28.000 1.290
2010-10-27 28.000 1.334
2010-06-23 17.000 0.869
2010-04-27 17.000 0.844
2010-02-10 14.000 0.687
2010-01-28 14.000 0.750
2009-10-29 14.000 0.878
2009-03-23 25.000 1.726

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of OMRON's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.3x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess OMRON's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can OMRON afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. OMRON has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

OMRN.F Management

 What is the CEO of OMRON's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Yoshihito Yamada
COMPENSATION ¥165,000,000
AGE 57
TENURE AS CEO 7.8 years
CEO Bio

Mr. Yoshihito Yamada has been the Chief Executive Officer and President at Omron Corporation since June 2011. Mr. Yamada served as Senior General Manager of Corporate Planning HQ at Omron Corp. since March 2010. Mr. Yamada served as Managing Officer of Omron Corp. since June 2010 and served as its an Executive Officer since June 2008. Mr. Yamada served as the Chief Executive Officer of Omron Healthcare Co Ltd., of Omron Corp. since June 2008. He served as Executive Officer at Omron Corporation since June 2008. He has been Representative Director of Omron Corp. since June 2011. He has been a Director of Omron Corporation since June 2011. He served as a Representative Director of Omron Healthcare Co Ltd. He Joined OMRON Corporation since April 1984.

CEO Compensation
  • Yoshihito's compensation has increased by more than 20% in the past year.
  • Yoshihito's remuneration is lower than average for companies of similar size in United States of America.
Management Team Tenure

Average tenure and age of the OMRON management team in years:

3.9
Average Tenure
57
Average Age
  • The tenure for the OMRON management team is about average.
Management Team

Yoshihito Yamada

TITLE
President
COMPENSATION
¥165M
AGE
57
TENURE
7.8 yrs

Koji Nitto

TITLE
Senior Managing Executive Officer
AGE
57
TENURE
1.9 yrs

Takayoshi Oue

TITLE
Executive Officer and Senior GM of Global Finance & Accounting HQ

Kiichiro Miyata

TITLE
Senior Managing Executive Officer
AGE
58
TENURE
4 yrs

Tsutomu Igaki

TITLE
Executive Officer
TENURE
1.9 yrs

Shuji Tamaki

TITLE
Executive Officer and Senior GM of Global Risk Management & Legal HQ
TENURE
3.9 yrs

Masahiko Tomita

TITLE
Executive Officer and Senior GM of Global Human Resources & Administration HQ

Yutaka Miyanaga

TITLE
Executive Vice President

Kiyoshi Yoshikawa

TITLE
Managing Executive Officer & Senior GM of Global Manufacturing Innovation HQ

Shizuto Yukumoto

TITLE
Managing Executive Officer & Senior General Manager
Board of Directors Tenure

Average tenure and age of the OMRON board of directors in years:

4.3
Average Tenure
60
Average Age
  • The tenure for the OMRON board of directors is about average.
Board of Directors

Fumio Tateishi

TITLE
Chairman of the Board
COMPENSATION
¥117M
AGE
69
TENURE
5.8 yrs

Yoshihito Yamada

TITLE
President
COMPENSATION
¥165M
AGE
57
TENURE
7.8 yrs

Yoshio Tateishi

TITLE
Honorary Chairman
COMPENSATION
¥135M
TENURE
7.8 yrs

Koji Nitto

TITLE
Senior Managing Executive Officer
AGE
57
TENURE
4.8 yrs

Kiichiro Miyata

TITLE
Senior Managing Executive Officer
AGE
58
TENURE
1.8 yrs

Eizo Kobayashi

TITLE
Outside Director
AGE
69
TENURE
5.8 yrs

Kuniko Nishikawa

TITLE
Outside Director
AGE
56
TENURE
3.8 yrs

Satoshi Ando

TITLE
Director
AGE
72
TENURE
1.8 yrs

Takehiro Kamigama

TITLE
Outside Director
AGE
60
TENURE
1.8 yrs

Kiichiro Kondo

TITLE
Audit & Supervisory Board Member
AGE
64
TENURE
3.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
X
Management checks
We assess OMRON's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. OMRON has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

OMRN.F News

Simply Wall St News

OMRN.F Company Info

Description

OMRON Corporation manufactures and sells automation components, equipment, and systems worldwide. The company’s Industrial Automation Business offers programmable and motion controllers, sensing and safety devices, inspection systems, industrial robots, precision laser processing equipment, and control devices for manufacturing industry. Its Electronic and Mechanical Components Business provides electric and electronic components; sensors; and control components. The company’s Automotive Electronic Components Business offers automotive electronics to vehicle and component manufacturers, such as automotive body electronics controllers, electric power steering controllers, passive entry and push engine start systems, keyless entry systems, power window switches, and power conversion and voltage monitoring units. Its Social Systems Solution and Service Business provides railway station service systems, traffic and road management systems, card payment services, security and safety solutions, energy management business, and related maintenance business. The company’s Healthcare Business segment offers digital blood pressure monitors, nebulizers, low-frequency therapy equipment, ECGs, oxygen generators, digital thermometers, body composition monitors, pedometers and activity meters, electric toothbrushes, massagers, blood glucose monitors, vascular screening devices, and visceral fat monitors. Its Other Business provides solar power conditioners, electricity storage systems, electrical power measuring devices, power protection devices, uninterruptible power supplies, electronic equipment, micro-electro-mechanical systems pressure sensors, MEMS thermal and flow sensors, MEMS microphones, analog ICs, contract chip manufacturing services, and LCD backlight units. The company was formerly known as OMRON Tateisi Electronics Co. and changed its name to OMRON Corporation in January 1990. OMRON Corporation was founded in 1933 and is headquartered in Kyoto, Japan.

Details
Name: OMRON Corporation
OMRN.F
Exchange: OTCPK
Founded: 1933
¥9,507,085,479
205,694,563
Website: http://www.omron.com
Address: OMRON Corporation
Shiokoji Horikawa,
Shimogyo-ku,
Kyoto,
600-8530,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 6645 Common Stock The Tokyo Stock Exchange JP JPY 06. Jan 1992
OTCPK OMRN.F Common Stock Pink Sheets LLC US USD 06. Jan 1992
DB OMR1 Common Stock Deutsche Boerse AG DE EUR 06. Jan 1992
BMV OMRN N Common Stock Bolsa Mexicana de Valores MX MXN 06. Jan 1992
OTCPK OMRN.Y SPONSORED ADR Pink Sheets LLC US USD 02. Feb 1993
DB OMR NPV (DT ZERT) Deutsche Boerse AG DE EUR 02. Jan 1992
Number of employees
Current staff
Staff numbers
36,193
OMRON employees.
Industry
Electronic Components
Tech
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/20 23:57
End of day share price update: 2019/03/12 00:00
Last estimates confirmation: 2019/03/15
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.