Exodus Movement, Inc.

OTCPK:EXOD Stock Report

Market Cap: US$729.3m

Exodus Movement Valuation

Is EXOD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EXOD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate EXOD's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate EXOD's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EXOD?

Key metric: As EXOD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EXOD. This is calculated by dividing EXOD's market cap by their current earnings.
What is EXOD's PE Ratio?
PE Ratio11x
EarningsUS$55.33m
Market CapUS$729.33m

Price to Earnings Ratio vs Peers

How does EXOD's PE Ratio compare to its peers?

The above table shows the PE ratio for EXOD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.6x
HKD AMTD Digital
9.2xn/aUS$576.4m
DJCO Daily Journal
17.7xn/aUS$800.2m
MGIC Magic Software Enterprises
15.5x8.0%US$539.6m
LGTY Logility Supply Chain Solutions
32x0.6%US$377.0m
EXOD Exodus Movement
11xn/aUS$729.3m

Price-To-Earnings vs Peers: EXOD is good value based on its Price-To-Earnings Ratio (11x) compared to the peer average (18.6x).


Price to Earnings Ratio vs Industry

How does EXOD's PE Ratio compare vs other companies in the US Software Industry?

11 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AISP Airship AI Holdings
4.3x-27.8%US$66.57m
GRRR Gorilla Technology Group
2.5x-67.4%US$50.51m
NISN Nisun International Enterprise Development Group
2xn/aUS$33.20m
NXTT Next Technology Holding
0.7xn/aUS$16.12m
EXOD 11.0xIndustry Avg. 41.5xNo. of Companies11PE020406080100+
11 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EXOD is good value based on its Price-To-Earnings Ratio (11x) compared to the US Software industry average (41.5x).


Price to Earnings Ratio vs Fair Ratio

What is EXOD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EXOD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EXOD's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies