Computer Modelling Group Valuation
Is CMDX.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CMDX.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CMDX.F ($7.35) is trading below our estimate of fair value ($14.47)
Significantly Below Fair Value: CMDX.F is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CMDX.F?
Key metric: As CMDX.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CMDX.F's PE Ratio? | |
|---|---|
| PE Ratio | 41.7x |
| Earnings | CA$20.57m |
| Market Cap | CA$858.01m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 6.7x |
| Enterprise Value/EBITDA | 23.8x |
| PEG Ratio | 1.6x |
Price to Earnings Ratio vs Peers
How does CMDX.F's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 35.6x | ||
RDVT Red Violet | 103.7x | 15.4% | US$525.6m |
DJCO Daily Journal | 17.7x | n/a | US$795.4m |
MGIC Magic Software Enterprises | 15.5x | 8.0% | US$539.6m |
CCSI Consensus Cloud Solutions | 5.4x | 5.1% | US$472.7m |
CMDX.F Computer Modelling Group | 41.7x | 26.1% | US$858.0m |
Price-To-Earnings vs Peers: CMDX.F is expensive based on its Price-To-Earnings Ratio (41.7x) compared to the peer average (35.6x).
Price to Earnings Ratio vs Industry
How does CMDX.F's PE Ratio compare vs other companies in the US Software Industry?
| 11 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
AISP Airship AI Holdings | 4.3x | -27.8% | US$66.57m |
GRRR Gorilla Technology Group | 2.5x | -67.4% | US$55.50m |
NISN Nisun International Enterprise Development Group | 2x | n/a | US$33.71m |
NXTT Next Technology Holding | 0.7x | n/a | US$16.74m |
| 11 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: CMDX.F is good value based on its Price-To-Earnings Ratio (41.7x) compared to the US Software industry average (42.4x).
Price to Earnings Ratio vs Fair Ratio
What is CMDX.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 41.7x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CMDX.F's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$7.35 | US$10.15 +38.0% | 7.0% | US$10.71 | US$8.57 | n/a | 7 |
| Nov ’25 | US$8.41 | US$10.72 +27.4% | 3.1% | US$10.92 | US$10.20 | n/a | 7 |
| Oct ’25 | US$8.15 | US$10.72 +31.5% | 3.1% | US$10.92 | US$10.20 | n/a | 7 |
| Sep ’25 | US$9.29 | US$10.72 +15.4% | 3.1% | US$10.92 | US$10.20 | n/a | 7 |
| Aug ’25 | US$10.50 | US$10.29 -2.0% | 5.3% | US$10.86 | US$9.41 | n/a | 7 |
| Jul ’25 | US$9.61 | US$9.57 -0.4% | 8.3% | US$10.92 | US$8.37 | n/a | 7 |
| Jun ’25 | US$9.56 | US$9.38 -1.9% | 6.6% | US$10.23 | US$8.41 | n/a | 6 |
| May ’25 | US$8.18 | US$8.64 +5.6% | 4.4% | US$9.23 | US$8.12 | n/a | 5 |
| Apr ’25 | US$7.54 | US$8.64 +14.6% | 4.4% | US$9.23 | US$8.12 | n/a | 5 |
| Mar ’25 | US$7.46 | US$8.34 +11.8% | 9.9% | US$9.27 | US$6.67 | n/a | 6 |
| Feb ’25 | US$7.62 | US$8.19 +7.5% | 13.6% | US$9.24 | US$5.91 | n/a | 6 |
| Jan ’25 | US$7.70 | US$7.87 +2.3% | 13.9% | US$8.75 | US$5.83 | n/a | 5 |
| Dec ’24 | US$7.55 | US$7.87 +4.4% | 13.9% | US$8.75 | US$5.83 | n/a | 5 |
| Nov ’24 | US$6.82 | US$7.07 +3.7% | 17.0% | US$8.45 | US$5.14 | US$8.41 | 4 |
| Oct ’24 | US$6.35 | US$6.92 +8.9% | 15.8% | US$8.51 | US$5.18 | US$8.15 | 5 |
| Sep ’24 | n/a | US$6.36 0% | 12.4% | US$7.40 | US$5.18 | US$9.29 | 5 |
| Aug ’24 | US$5.46 | US$5.60 +2.6% | 16.3% | US$6.98 | US$4.41 | US$10.50 | 4 |
| Jul ’24 | US$5.03 | US$5.60 +11.4% | 16.3% | US$6.98 | US$4.41 | US$9.61 | 4 |
| Jun ’24 | n/a | US$5.60 0% | 16.3% | US$6.98 | US$4.41 | US$9.56 | 4 |
| May ’24 | US$5.28 | US$5.72 +8.4% | 18.5% | US$7.38 | US$4.43 | US$8.18 | 4 |
| Apr ’24 | n/a | US$5.74 0% | 16.5% | US$7.36 | US$4.41 | US$7.54 | 5 |
| Mar ’24 | US$5.17 | US$5.69 +10.2% | 21.0% | US$7.49 | US$3.75 | US$7.46 | 5 |
| Feb ’24 | US$4.58 | US$4.68 +2.3% | 15.3% | US$5.90 | US$3.69 | US$7.62 | 5 |
| Jan ’24 | US$4.34 | US$4.68 +7.9% | 15.3% | US$5.90 | US$3.69 | US$7.70 | 5 |
| Dec ’23 | US$4.54 | US$4.65 +2.5% | 17.2% | US$6.00 | US$3.75 | US$7.55 | 5 |
| Nov ’23 | US$3.82 | US$4.29 +12.3% | 18.9% | US$5.82 | US$3.64 | US$6.82 | 5 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Dye & Durham
CA$1.2b
Provides cloud-based software and technology solutions for law firms, financial service institutions, sole-practitioner law firms, and government organizations in Canada, Australia, South Africa, Ireland, and the United Kingdom.
DYND.F
CA$12.80
7D
6.1%
1Y
33.2%
Enghouse Systems
CA$1.6b
Develops enterprise software solutions worldwide.
EGHS.F
CA$20.88
7D
-5.3%
1Y
-17.0%
Hackett Group
US$854.3m
Operates as an intellectual property-based executive advisory, strategic consulting, and digital transformation company in the United States, Europe, and internationally.
HCKT
US$30.96
7D
2.1%
1Y
36.6%