Catapult Group International Ltd

OTCPK:CAZG.F Stock Report

Market Cap: US$634.8m

Catapult Group International Valuation

Is CAZG.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CAZG.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$1.35
Fair Value
65.8% overvalued intrinsic discount
4
Number of Analysts

Below Fair Value: CAZG.F ($2.24) is trading above our estimate of fair value ($1.35)

Significantly Below Fair Value: CAZG.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CAZG.F?

Key metric: As CAZG.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CAZG.F. This is calculated by dividing CAZG.F's market cap by their current revenue.
What is CAZG.F's PS Ratio?
PS Ratio5.9x
SalesUS$108.09m
Market CapUS$634.80m

Price to Sales Ratio vs Peers

How does CAZG.F's PS Ratio compare to its peers?

The above table shows the PS ratio for CAZG.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average5.5x
GRRR Gorilla Technology Group
6.6x25.8%US$626.1m
MGIC Magic Software Enterprises
1.1x3.9%US$581.3m
RDVT Red Violet
6.7x12.9%US$509.3m
DJCO Daily Journal
7.5xn/aUS$522.5m
CAZG.F Catapult Group International
5.9x14.8%US$1.0b

Price-To-Sales vs Peers: CAZG.F is expensive based on its Price-To-Sales Ratio (5.9x) compared to the peer average (5.8x).

Price to Sales Ratio vs Industry

How does CAZG.F's PS Ratio compare vs other companies in the US Software Industry?

80 CompaniesPrice / SalesEstimated GrowthMarket Cap
VYX NCR Voyix
0.5x-12.2%US$1.47b
DSP Viant Technology
0.8x10.3%US$949.89m
PGY Pagaya Technologies
0.8x12.4%US$778.54m
XPER Xperi
0.7x3.2%US$355.11m
CAZG.F 5.9xIndustry Avg. 4.7xNo. of Companies80PS048121620+
80 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: CAZG.F is expensive based on its Price-To-Sales Ratio (5.9x) compared to the US Software industry average (4.7x).

Price to Sales Ratio vs Fair Ratio

What is CAZG.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CAZG.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio5.9x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CAZG.F's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CAZG.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$2.43
0%
6.0%US$2.59US$2.22n/a4
Mar ’26US$2.24
US$2.36
+5.6%
7.2%US$2.60US$2.15n/a4
Feb ’26n/a
US$2.36
0%
7.2%US$2.60US$2.15n/a4
Jan ’26n/a
US$2.36
0%
7.2%US$2.60US$2.15n/a4
Dec ’25n/a
US$2.36
0%
7.2%US$2.60US$2.15n/a4
Nov ’25US$1.78
US$1.77
-0.3%
8.4%US$1.93US$1.59n/a4
Oct ’25US$1.64
US$1.71
+4.6%
8.7%US$1.96US$1.59n/a4
Sep ’25US$1.24
US$1.57
+26.8%
17.4%US$1.91US$1.15n/a4
Aug ’25US$1.17
US$1.57
+34.4%
17.4%US$1.91US$1.15n/a4
Jul ’25US$1.27
US$1.52
+19.6%
19.6%US$1.93US$1.16n/a4
Jun ’25US$1.10
US$1.52
+38.1%
19.6%US$1.93US$1.16n/a4
May ’25US$0.98
US$1.36
+39.0%
31.4%US$2.08US$0.99n/a4
Apr ’25n/a
US$1.28
0%
35.4%US$2.06US$0.98n/a4
Mar ’25US$0.83
US$1.31
+57.3%
36.3%US$2.12US$0.96US$2.244
Feb ’25n/a
US$1.31
0%
36.3%US$2.12US$0.96n/a4
Jan ’25n/a
US$1.31
0%
36.3%US$2.12US$0.96n/a4
Dec ’24US$0.86
US$1.24
+44.2%
34.7%US$2.08US$0.89n/a5
Nov ’24n/a
US$1.24
0%
35.4%US$2.10US$0.91US$1.785
Oct ’24n/a
US$1.24
0%
35.4%US$2.10US$0.91US$1.645
Sep ’24US$0.72
US$1.24
+71.9%
35.4%US$2.10US$0.91US$1.245
Aug ’24n/a
US$1.24
0%
35.4%US$2.10US$0.91US$1.175
Jul ’24n/a
US$1.17
0%
39.2%US$2.06US$0.78US$1.275
Jun ’24n/a
US$1.17
0%
39.2%US$2.06US$0.78US$1.105
May ’24US$0.53
US$1.10
+108.4%
48.9%US$2.11US$0.60US$0.985
Apr ’24US$0.47
US$1.10
+130.5%
48.9%US$2.11US$0.60n/a5
Mar ’24n/a
US$1.30
0%
41.0%US$2.24US$0.64US$0.835
Analyst Price Target
Consensus Narrative from 4 Analysts
US$2.24
Fair Value
0.2% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/07 06:00
End of Day Share Price 2025/02/28 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Catapult Group International Ltd is covered by 6 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Chris SavageBell Potter
Owen HumphriesCanaccord Genuity
Piers FlanaganEL&C Baillieu