D-Wave Quantum Inc.

NYSE:QBTS Stock Report

Market Cap: US$1.9b

D-Wave Quantum Valuation

Is QBTS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of QBTS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate QBTS's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate QBTS's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for QBTS?

Key metric: As QBTS barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for QBTS. This is calculated by dividing QBTS's market cap by their current book value.
What is QBTS's PB Ratio?
PB Ratio-127.3x
Book-US$16.91m
Market CapUS$1.88b

Price to Book Ratio vs Peers

How does QBTS's PB Ratio compare to its peers?

The above table shows the PB ratio for QBTS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average2.9x
CXM Sprinklr
4.4x21.1%US$2.1b
EVCM EverCommerce
2.6x115.8%US$2.0b
JAMF Jamf Holding
2.5x62.7%US$1.8b
RAMP LiveRamp Holdings
2.1x64.7%US$2.0b
QBTS D-Wave Quantum
n/a3.9%US$1.9b

Price-To-Book vs Peers: QBTS has negative equity and a Price-To-Book Ratio (-127.3x) compared to the peer average (2.9x).

Price to Book Ratio vs Industry

How does QBTS's PB Ratio compare vs other companies in the US Software Industry?

30 CompaniesPrice / BookEstimated GrowthMarket Cap
ETWO E2open Parent Holdings
0.6x75.4%US$903.17m
API Agora
0.7x67.7%US$382.72m
CMCM Cheetah Mobile
0.5xn/aUS$137.46m
XNET Xunlei
0.4xn/aUS$126.15m
QBTS is unprofitableIndustry Avg. 3.8xNo. of Companies31PB03.26.49.612.816+
30 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: QBTS has negative equity and a Price-To-Book Ratio (-127.3x) compared to the US Software industry average (3.8x).

Price to Book Ratio vs Fair Ratio

What is QBTS's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

QBTS PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio-127.3x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate QBTS's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst QBTS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$9.61
US$5.54
-42.3%
47.3%US$9.00US$2.25n/a6
Dec ’25US$3.02
US$2.96
-2.0%
25.1%US$4.50US$2.25n/a6
Nov ’25US$1.04
US$2.29
+120.4%
23.9%US$3.00US$1.50n/a6
Oct ’25US$0.92
US$2.39
+160.1%
23.6%US$3.00US$1.50n/a7
Sep ’25US$1.01
US$2.39
+136.9%
23.6%US$3.00US$1.50n/a7
Aug ’25US$0.97
US$3.00
+210.7%
15.4%US$4.00US$2.50n/a7
Jul ’25US$1.08
US$3.00
+177.8%
16.7%US$4.00US$2.50n/a6
Jun ’25US$1.35
US$3.00
+122.2%
16.7%US$4.00US$2.50n/a6
May ’25US$1.41
US$3.17
+124.6%
19.7%US$4.00US$2.50n/a6
Apr ’25US$1.99
US$2.90
+45.7%
22.9%US$4.00US$2.00n/a5
Mar ’25US$1.72
US$2.55
+48.3%
48.2%US$5.00US$1.75n/a5
Feb ’25US$0.92
US$2.55
+177.2%
48.2%US$5.00US$1.75n/a5
Jan ’25US$0.88
US$2.70
+206.8%
43.2%US$5.00US$2.00US$8.405
Dec ’24US$0.94
US$2.70
+185.9%
43.2%US$5.00US$2.00US$3.025
Nov ’24US$0.81
US$4.20
+420.8%
27.8%US$6.00US$3.00US$1.045
Oct ’24US$0.96
US$4.20
+335.3%
27.8%US$6.00US$3.00US$0.925
Sep ’24US$1.12
US$4.20
+275.0%
27.8%US$6.00US$3.00US$1.015
Aug ’24US$2.70
US$3.50
+29.6%
55.7%US$6.00US$1.00US$0.975
Jul ’24US$2.09
US$1.90
-9.1%
34.9%US$3.00US$1.00US$1.085
Jun ’24US$1.51
US$1.90
+25.8%
34.9%US$3.00US$1.00US$1.355
May ’24US$0.48
US$2.00
+314.5%
31.6%US$3.00US$1.00US$1.415
Apr ’24US$0.66
US$6.20
+833.6%
35.9%US$10.00US$4.00US$1.995
Mar ’24US$0.67
US$6.20
+825.4%
35.9%US$10.00US$4.00US$1.725
Feb ’24US$1.22
US$7.00
+473.8%
28.6%US$10.00US$4.00US$0.925
Jan ’24US$1.44
US$8.60
+497.2%
17.4%US$10.00US$6.00US$0.885

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 22:40
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

D-Wave Quantum Inc. is covered by 7 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David WilliamsBenchmark Company
Craig EllisB. Riley Securities, Inc.
Christian SchwabCraig-Hallum Capital Group LLC