Loading...

Leon's Furniture

OTCPK:LEFU.F
Snowflake Description

Flawless balance sheet 6 star dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
LEFU.F
OTCPK
CA$1B
Market Cap
  1. Home
  2. US
  3. Retail
Company description

Leon's Furniture Limited, together with its subsidiaries, operates as a retailer of home furnishings, mattresses, appliances, and electronics in Canada. The last earnings update was 52 days ago. More info.


Add to Portfolio Compare Print
LEFU.F Share Price and Events
7 Day Returns
0%
OTCPK:LEFU.F
0.4%
US Specialty Retail
0.2%
US Market
1 Year Returns
-
OTCPK:LEFU.F
25.7%
US Specialty Retail
6.3%
US Market
LEFU.F Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Leon's Furniture (LEFU.F) 0% -0.3% - - -8% -25.6%
US Specialty Retail 0.4% 8% 12.8% 25.7% 31.6% 56.9%
US Market 0.2% 2.1% 8.5% 6.3% 37.9% 45.7%
1 Year Return vs Industry and Market
  • No trading data on LEFU.F.
  • No trading data on LEFU.F.
Price Volatility
LEFU.F
Industry
5yr Volatility vs Market

LEFU.F Value

 Is Leon's Furniture undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Leon's Furniture to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Leon's Furniture.

OTCPK:LEFU.F Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.6%
Perpetual Growth Rate 10-Year US Government Bond Rate 2.7%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for OTCPK:LEFU.F
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year US Govt Bond Rate 2.7%
Equity Risk Premium S&P Global 6%
Specialty Retail Unlevered Beta Simply Wall St/ S&P Global 0.87
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.867 (1 + (1- 26.5%) (18.25%))
0.989
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.99
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (0.989 * 5.96%)
8.62%

Discounted Cash Flow Calculation for OTCPK:LEFU.F using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Leon's Furniture is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

OTCPK:LEFU.F DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 8.62%)
2019 114.30 Analyst x2 105.23
2020 122.20 Analyst x2 103.57
2021 119.50 Est @ -2.21% 93.24
2022 118.63 Est @ -0.73% 85.22
2023 119.00 Est @ 0.31% 78.70
2024 120.23 Est @ 1.04% 73.20
2025 122.09 Est @ 1.54% 68.43
2026 124.41 Est @ 1.9% 64.19
2027 127.08 Est @ 2.15% 60.37
2028 130.03 Est @ 2.32% 56.87
Present value of next 10 years cash flows CA$789.01
OTCPK:LEFU.F DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= CA$130.03 × (1 + 2.73%) ÷ (8.62% – 2.73%)
CA$2,267.05
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$2,267.05 ÷ (1 + 8.62%)10
CA$991.44
OTCPK:LEFU.F Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$789.01 + CA$991.44
CA$1,780.45
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$1,780.45 / 77.54
CA$22.96
OTCPK:LEFU.F Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in OTCPK:LEFU.F represents 0.75859x of TSX:LNF
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.75859x
Value per Share
(Listing Adjusted, USD)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 22.96 x 0.75859
$17.42
Value per share (USD) From above. $17.42
Current discount Discount to share price of $10.85
= -1 x ($10.85 - $17.42) / $17.42
37.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Leon's Furniture is available for.
Intrinsic value
38%
Share price is $10.85 vs Future cash flow value of $17.42
Current Discount Checks
For Leon's Furniture to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Leon's Furniture's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Leon's Furniture's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Leon's Furniture's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Leon's Furniture's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
OTCPK:LEFU.F PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in CAD CA$1.45
TSX:LNF Share Price ** TSX (2019-03-29) in CAD CA$14.3
United States of America Specialty Retail Industry PE Ratio Median Figure of 66 Publicly-Listed Specialty Retail Companies 16.74x
United States of America Market PE Ratio Median Figure of 3,081 Publicly-Listed Companies 18.15x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Leon's Furniture.

OTCPK:LEFU.F PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:LNF Share Price ÷ EPS (both in CAD)

= 14.3 ÷ 1.45

9.84x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Leon's Furniture is good value based on earnings compared to the US Specialty Retail industry average.
  • Leon's Furniture is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does Leon's Furniture's expected growth come at a high price?
Raw Data
OTCPK:LEFU.F PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 9.84x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
5%per year
United States of America Specialty Retail Industry PEG Ratio Median Figure of 57 Publicly-Listed Specialty Retail Companies 1.76x
United States of America Market PEG Ratio Median Figure of 2,109 Publicly-Listed Companies 1.57x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Leon's Furniture, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Leon's Furniture's assets?
Raw Data
OTCPK:LEFU.F PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in CAD CA$11.06
TSX:LNF Share Price * TSX (2019-03-29) in CAD CA$14.3
United States of America Specialty Retail Industry PB Ratio Median Figure of 99 Publicly-Listed Specialty Retail Companies 1.67x
United States of America Market PB Ratio Median Figure of 5,178 Publicly-Listed Companies 1.91x
OTCPK:LEFU.F PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:LNF Share Price ÷ Book Value per Share (both in CAD)

= 14.3 ÷ 11.06

1.29x

* Primary Listing of Leon's Furniture.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Leon's Furniture is good value based on assets compared to the US Specialty Retail industry average.
X
Value checks
We assess Leon's Furniture's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Specialty Retail industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Specialty Retail industry average (and greater than 0)? (1 check)
  5. Leon's Furniture has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

LEFU.F Future Performance

 How is Leon's Furniture expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

  • No analysts cover Leon's Furniture, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Leon's Furniture expected to grow at an attractive rate?
  • Leon's Furniture's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
  • Leon's Furniture's earnings growth is positive but not above the United States of America market average.
  • Leon's Furniture's revenue growth is positive but not above the United States of America market average.
Annual Growth Rates Comparison
Raw Data
OTCPK:LEFU.F Future Growth Rates Data Sources
Data Point Source Value (per year)
OTCPK:LEFU.F Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 5%
OTCPK:LEFU.F Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 1.4%
United States of America Specialty Retail Industry Earnings Growth Rate Market Cap Weighted Average 10.4%
United States of America Specialty Retail Industry Revenue Growth Rate Market Cap Weighted Average 5.2%
United States of America Market Earnings Growth Rate Market Cap Weighted Average 13.3%
United States of America Market Revenue Growth Rate Market Cap Weighted Average 7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
OTCPK:LEFU.F Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
OTCPK:LEFU.F Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-12-31 2,307 153 2
2019-12-31 2,268 147 2
OTCPK:LEFU.F Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2018-12-31 2,241 182 111
2018-09-30 2,233 145 107
2018-06-30 2,237 185 108
2018-03-31 2,229 171 103
2017-12-31 2,215 157 97
2017-09-30 2,207 160 99
2017-06-30 2,187 165 99
2017-03-31 2,164 179 97
2016-12-31 2,144 165 84
2016-09-30 2,116 129 77
2016-06-30 2,089 97 70
2016-03-31 2,065 63 68

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Leon's Furniture's earnings are expected to grow by 5% yearly, however this is not considered high growth (20% yearly).
  • Leon's Furniture's revenue is expected to grow by 1.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
OTCPK:LEFU.F Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Leon's Furniture Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:LEFU.F Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-12-31
2019-12-31
OTCPK:LEFU.F Past Financials Data
Date (Data in CAD Millions) EPS *
2018-12-31 1.45
2018-09-30 1.41
2018-06-30 1.43
2018-03-31 1.39
2017-12-31 1.32
2017-09-30 1.37
2017-06-30 1.37
2017-03-31 1.35
2016-12-31 1.17
2016-09-30 1.07
2016-06-30 0.98
2016-03-31 0.95

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Leon's Furniture is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Leon's Furniture's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Leon's Furniture has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

LEFU.F Past Performance

  How has Leon's Furniture performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Leon's Furniture's growth in the last year to its industry (Specialty Retail).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Leon's Furniture's year on year earnings growth rate has been positive over the past 5 years.
  • Leon's Furniture's 1-year earnings growth exceeds its 5-year average (14.9% vs 10.8%)
  • Leon's Furniture's earnings growth has not exceeded the US Specialty Retail industry average in the past year (14.9% vs 17.1%).
Earnings and Revenue History
Leon's Furniture's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Leon's Furniture Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

OTCPK:LEFU.F Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 2,241.44 111.03 818.75
2018-09-30 2,233.47 107.02 805.49
2018-06-30 2,236.58 107.62 801.16
2018-03-31 2,228.75 102.51 805.50
2017-12-31 2,215.38 96.59 802.70
2017-09-30 2,206.91 99.05 794.18
2017-06-30 2,187.19 98.82 784.33
2017-03-31 2,164.48 96.92 768.65
2016-12-31 2,143.74 83.59 777.44
2016-09-30 2,115.58 76.55 780.95
2016-06-30 2,088.72 69.77 785.13
2016-03-31 2,065.48 67.81 785.06
2015-12-31 2,031.72 76.63 762.92
2015-09-30 2,047.76 76.36 777.97
2015-06-30 2,030.58 76.30 772.23
2015-03-31 2,012.16 78.29 756.13
2014-12-31 2,008.48 75.52 749.65
2014-09-30 1,955.24 71.95 711.83
2014-06-30 1,952.15 66.85 708.64
2014-03-31 1,958.19 64.30 714.80
2013-12-31 1,694.64 68.39 602.87
2013-09-30 1,360.08 58.18 483.88
2013-06-30 1,005.65 49.05 347.07
2013-03-31 687.19 43.61 221.91
2012-12-31 682.16 46.78 217.11
2012-09-30 687.52 50.53 215.91
2012-06-30 687.72 52.75 213.52

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Leon's Furniture has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Leon's Furniture used its assets less efficiently than the US Specialty Retail industry average last year based on Return on Assets.
  • Leon's Furniture has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Leon's Furniture's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Specialty Retail industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Leon's Furniture has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

LEFU.F Health

 How is Leon's Furniture's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Leon's Furniture's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Leon's Furniture is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Leon's Furniture's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Leon's Furniture's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Leon's Furniture Company Filings, last reported 3 months ago.

OTCPK:LEFU.F Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 857.36 202.36 178.89
2018-09-30 818.68 222.91 129.32
2018-06-30 795.55 237.86 109.18
2018-03-31 779.59 248.05 102.02
2017-12-31 773.05 253.07 103.53
2017-09-30 701.11 313.30 76.58
2017-06-30 674.87 356.02 53.87
2017-03-31 663.05 351.65 53.09
2016-12-31 659.55 345.35 83.06
2016-09-30 629.33 359.84 53.85
2016-06-30 601.53 405.29 28.25
2016-03-31 590.14 409.18 16.90
2015-12-31 600.40 394.71 30.82
2015-09-30 575.38 420.29 22.33
2015-06-30 554.70 467.60 23.55
2015-03-31 546.76 445.12 24.76
2014-12-31 549.11 423.39 68.26
2014-09-30 526.04 443.77 32.83
2014-06-30 503.30 624.61 20.00
2014-03-31 491.34 634.81 17.67
2013-12-31 497.76 500.43 23.17
2013-09-30 477.43 634.01 75.48
2013-06-30 463.27 642.62 44.44
2013-03-31 458.93 661.65 48.11
2012-12-31 452.19 0.43 200.70
2012-09-30 438.71 0.59 184.58
2012-06-30 431.25 0.59 162.57
  • Leon's Furniture's level of debt (23.6%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (100.9% vs 23.6% today).
  • Debt is well covered by operating cash flow (90%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 21.9x coverage).
X
Financial health checks
We assess Leon's Furniture's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Leon's Furniture has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

LEFU.F Dividends

 What is Leon's Furniture's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.92%
Current annual income from Leon's Furniture dividends. Estimated to be 3.64% next year.
If you bought $2,000 of Leon's Furniture shares you are expected to receive $78 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Leon's Furniture's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.4%).
  • Leon's Furniture's dividend is above the markets top 25% of dividend payers in United States of America (3.62%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
OTCPK:LEFU.F Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
United States of America Specialty Retail Industry Average Dividend Yield Market Cap Weighted Average of 38 Stocks 1.9%
United States of America Market Average Dividend Yield Market Cap Weighted Average of 2009 Stocks 2.4%
United States of America Minimum Threshold Dividend Yield 10th Percentile 0.8%
United States of America Bottom 25% Dividend Yield 25th Percentile 1.4%
United States of America Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

OTCPK:LEFU.F Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2020-12-31 0.52 1.00
2019-12-31 0.52 1.00
OTCPK:LEFU.F Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2018-11-14 0.560 3.761
2018-08-09 0.560 3.185
2018-02-22 0.480 2.721
2017-11-14 0.480 2.630
2017-08-10 0.480 2.646
2017-05-11 0.480 2.728
2017-03-28 0.480 2.854
2017-02-23 0.480 2.799
2016-11-10 0.400 2.227
2016-05-12 0.400 2.514
2016-02-25 0.400 2.696
2015-11-12 0.400 2.841
2015-08-14 0.400 2.898
2015-02-26 0.400 2.604
2014-11-13 0.400 2.338
2014-08-14 0.400 2.747
2014-05-13 0.400 2.744
2014-03-28 0.400 2.563
2014-02-27 0.400 2.565
2013-11-14 0.400 2.821
2013-05-14 0.400 3.115
2012-11-13 0.400 3.122
2012-08-13 0.400 3.474
2012-05-14 0.400 3.561
2012-02-23 0.400 3.321
2011-11-14 0.400 3.257
2011-05-19 0.360 2.960
2011-02-17 0.360 2.609
2010-11-10 0.360 2.479
2010-08-13 0.360 2.712
2010-05-12 0.280 2.330
2010-02-17 0.280 2.278
2009-08-11 0.280 2.698
2009-05-13 0.280 2.818
2009-04-21 0.280 2.966

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Leon's Furniture's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.8x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.7x coverage).
X
Income/ dividend checks
We assess Leon's Furniture's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Leon's Furniture afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Leon's Furniture has a total score of 6/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

LEFU.F Management

 What is the CEO of Leon's Furniture's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Edward Leon
COMPENSATION CA$2,232,752
AGE 61
TENURE AS CEO 0.5 years
CEO Bio

Mr. Edward Florian Leon has been Chief Executive Officer at Leon's Furniture Ltd. since October 1, 2018. Mr. Leon has been President of Leon's Furniture Ltd. since June 17, 2015 and served as its Chief Operating Officer since June 2015 until October 1, 2018. Mr. Leon served as Vice President of Merchandising of Leon's Furniture from May 2002 to June 17, 2015. Mr. Leon served as Director of Merchandising at Leon's Furniture Ltd. He has been a Director of Leon's Furniture Ltd. since 2001.

CEO Compensation
  • Edward's compensation has been consistent with company performance over the past year.
  • Edward's remuneration is about average for companies of similar size in United States of America.
Management Team Tenure

Average tenure of the Leon's Furniture management team in years:

2.4
Average Tenure
  • The tenure for the Leon's Furniture management team is about average.
Management Team

Edward Leon

TITLE
CEO, President & Director
COMPENSATION
CA$2M
AGE
61
TENURE
0.5 yrs

Constantine Pefanis

TITLE
Chief Financial Officer
COMPENSATION
CA$721K
TENURE
1.3 yrs

Mike Walsh

TITLE
President of the Leon's Division
COMPENSATION
CA$854K
TENURE
3.7 yrs

Dave Freeman

TITLE
President of the Brick Division
COMPENSATION
CA$934K
TENURE
2.4 yrs

John Cooney

TITLE
VP of Legal & Corporate Secretary
TENURE
3.7 yrs
Board of Directors Tenure

Average tenure and age of the Leon's Furniture board of directors in years:

14.6
Average Tenure
66.5
Average Age
  • The average tenure for the Leon's Furniture board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Mark Leon

TITLE
Chairman
COMPENSATION
CA$80K
AGE
66
TENURE
13.9 yrs

Edward Leon

TITLE
CEO, President & Director
COMPENSATION
CA$2M
AGE
61
TENURE
18.3 yrs

Terry Leon

TITLE
Vice Chairman
COMPENSATION
CA$2M
AGE
67
TENURE
0.5 yrs

Peter B. Eby

TITLE
Director
COMPENSATION
CA$90K
AGE
79
TENURE
42.3 yrs

Alan Lenczner

TITLE
Director
COMPENSATION
CA$85K
AGE
75
TENURE
27.3 yrs

Mary Leon

TITLE
Director
COMPENSATION
CA$90K
AGE
63
TENURE
15.3 yrs

Frank Gagliano

TITLE
Director
COMPENSATION
CA$90K
AGE
69
TENURE
11.3 yrs

Joseph Leon

TITLE
Director
COMPENSATION
CA$80K
AGE
58
TENURE
5.3 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Leon's Furniture insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price ($) Value ($)
15. Mar 19 Sell Terrence Leon Individual 14. Mar 19 14. Mar 19 -6,900 $10.81 $-74,594
07. Mar 19 Buy Mark Leon Individual 06. Mar 19 06. Mar 19 10,000 $11.02 $110,156
06. Mar 19 Buy Terrence Leon Individual 05. Mar 19 05. Mar 19 1,000 $11.06 $11,060
23. Nov 18 Buy Terrence Leon Individual 21. Nov 18 23. Nov 18 5,000 $11.59 $57,082
23. Nov 18 Buy Edward Leon Individual 22. Nov 18 22. Nov 18 1,500 $11.43 $17,139
21. Nov 18 Buy Terrence Leon Individual 19. Nov 18 19. Nov 18 2,700 $11.94 $32,236
19. Nov 18 Buy Terrence Leon Individual 16. Nov 18 16. Nov 18 9,200 $11.81 $108,271
19. Nov 18 Buy Edward Leon Individual 16. Nov 18 16. Nov 18 2,000 $11.82 $23,644
27. Sep 18 Sell Graeme Leon Individual 26. Sep 18 26. Sep 18 -300 $13.81 $-4,142
25. Sep 18 Sell Graeme Leon Individual 20. Sep 18 20. Sep 18 -700 $13.85 $-9,697
17. Aug 18 Sell Graeme Leon Individual 16. Aug 18 16. Aug 18 -2,000 $13.70 $-27,394
17. May 18 Sell Graeme Leon Individual 15. May 18 15. May 18 -2,000 $14.17 $-28,338
X
Management checks
We assess Leon's Furniture's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Leon's Furniture has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

LEFU.F News

Simply Wall St News

LEFU.F Company Info

Description

Leon's Furniture Limited, together with its subsidiaries, operates as a retailer of home furnishings, mattresses, appliances, and electronics in Canada. The company also operates as a commercial retailer of appliances to builders, developers, hotels, and property management companies. It also offers household furniture, electronics, and appliance repair services; and insurance products. The company sells its products through a network of 303 retail stores under the Leon’s, The Brick, The Brick Mattress Store, and The Brick Outlet banners, as well as through Websites comprising leons.ca, thebrick.com, and furniture.ca. Leon's Furniture Limited was founded in 1909 and is headquartered in Toronto, Canada.

Details
Name: Leon's Furniture Limited
LEFU.F
Exchange: OTCPK
Founded: 1909
CA$828,080,520
77,540,765
Website: http://www.leons.ca
Address: Leon's Furniture Limited
45 Gordon Mackay Road,
Toronto,
Ontario, M9N 3X3,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX LNF Common Shares The Toronto Stock Exchange CA CAD 06. Jan 1975
OTCPK LEFU.F Common Shares Pink Sheets LLC US USD 06. Jan 1975
Number of employees
Current staff
Staff numbers
8,322
Leon's Furniture employees.
Industry
Homefurnishing Retail
Retail
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/20 00:18
End of day share price update: 2019/03/29 00:00
Last estimates confirmation: 2019/03/22
Last earnings filing: 2019/02/27
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.