Adastria Future Growth

Future criteria checks 1/6

Adastria is forecast to grow earnings and revenue by 4.9% and 4.1% per annum respectively. EPS is expected to grow by 5% per annum. Return on equity is forecast to be 16.6% in 3 years.

Key information

4.9%

Earnings growth rate

5.0%

EPS growth rate

Specialty Retail earnings growth	8.4%
Revenue growth rate	4.1%
Future return on equity	16.6%
Analyst coverage	Good
Last updated	05 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:ACOL.F - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
2/28/2027	317,229	14,788	13,122	25,987	7
2/28/2026	305,313	13,766	11,508	24,361	8
2/28/2025	292,288	12,729	8,521	26,554	8
8/31/2024	286,903	13,367	11,239	22,081	N/A
5/31/2024	281,119	13,454	N/A	N/A	N/A
2/29/2024	275,596	13,513	13,235	22,223	N/A
11/30/2023	268,778	11,465	N/A	N/A	N/A
8/31/2023	262,870	10,741	8,957	19,862	N/A
5/31/2023	253,024	8,691	N/A	N/A	N/A
2/28/2023	242,552	7,540	2,952	13,460	N/A
11/30/2022	231,877	8,999	N/A	N/A	N/A
8/31/2022	221,549	8,362	8,353	16,177	N/A
5/31/2022	213,201	7,961	N/A	N/A	N/A
2/28/2022	201,582	4,917	-3,428	3,504	N/A
11/30/2021	197,768	1,613	N/A	N/A	N/A
8/31/2021	196,817	2,216	4,079	10,742	N/A
5/31/2021	196,990	3,257	N/A	N/A	N/A
2/28/2021	183,870	-693	5,431	11,933	N/A
11/30/2020	190,929	683	N/A	N/A	N/A
8/31/2020	193,059	-508	-820	6,515	N/A
5/31/2020	199,353	-585	N/A	N/A	N/A
2/29/2020	222,376	6,363	13,496	20,850	N/A
11/30/2019	224,599	7,717	N/A	N/A	N/A
8/31/2019	226,640	8,854	8,231	15,634	N/A
5/31/2019	227,562	6,918	N/A	N/A	N/A
2/28/2019	222,664	3,890	347	9,904	N/A
11/30/2018	221,863	-2,650	N/A	N/A	N/A
8/31/2018	219,999	-4,728	-2,812	7,613	N/A
5/31/2018	220,113	-4,281	N/A	N/A	N/A
2/28/2018	222,787	863	N/A	10,685	N/A
11/30/2017	218,030	6,997	N/A	N/A	N/A
8/31/2017	213,753	11,764	N/A	14,699	N/A
5/31/2017	209,200	13,975	N/A	N/A	N/A
2/28/2017	203,686	11,575	N/A	11,947	N/A
11/30/2016	202,149	12,330	N/A	N/A	N/A
8/31/2016	200,732	9,814	N/A	15,046	N/A
5/31/2016	201,196	9,768	N/A	N/A	N/A
2/29/2016	200,038	9,122	N/A	22,054	N/A
11/30/2015	197,695	7,257	N/A	N/A	N/A
8/31/2015	193,569	4,550	N/A	20,332	N/A
5/31/2015	188,391	2,584	N/A	N/A	N/A
2/28/2015	184,588	503	N/A	12,112	N/A
11/30/2014	181,829	-5,817	N/A	N/A	N/A
8/31/2014	177,575	-6,712	N/A	3,474	N/A
5/31/2014	166,058	-6,302	N/A	N/A	N/A
2/28/2014	153,273	-4,731	N/A	4,606	N/A
11/30/2013	141,729	3,582	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ACOL.F's forecast earnings growth (4.9% per year) is above the savings rate (2.6%).

Earnings vs Market: ACOL.F's earnings (4.9% per year) are forecast to grow slower than the US market (15.3% per year).

High Growth Earnings: ACOL.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: ACOL.F's revenue (4.1% per year) is forecast to grow slower than the US market (8.9% per year).

High Growth Revenue: ACOL.F's revenue (4.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ACOL.F's Return on Equity is forecast to be low in 3 years time (16.6%).