Unibail-Rodamco-Westfield SE

OTCPK:UNIR.F Stock Report

Market Cap: US$11.4b

Unibail-Rodamco-Westfield Valuation

Is UNIR.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of UNIR.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: UNIR.F ($4.19) is trading below our estimate of fair value ($9.52)

Significantly Below Fair Value: UNIR.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for UNIR.F?

Key metric: As UNIR.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for UNIR.F. This is calculated by dividing UNIR.F's market cap by their current revenue.
What is UNIR.F's PS Ratio?
PS Ratio3.6x
Sales€2.97b
Market Cap€10.82b

Price to Sales Ratio vs Peers

How does UNIR.F's PS Ratio compare to its peers?

The above table shows the PS ratio for UNIR.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average9.6x
ADC Agree Realty
13.4x12.9%US$8.0b
FRT Federal Realty Investment Trust
8.4x4.3%US$10.1b
REG Regency Centers
9.2x2.0%US$13.8b
KRG Kite Realty Group Trust
7.4x3.4%US$6.2b
UNIR.F Unibail-Rodamco-Westfield
3.6x0.4%US$10.8b

Price-To-Sales vs Peers: UNIR.F is good value based on its Price-To-Sales Ratio (3.6x) compared to the peer average (9.6x).


Price to Sales Ratio vs Industry

How does UNIR.F's PS Ratio compare vs other companies in the US Retail REITs Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
RVIC Retail Value
0.1xn/aUS$5.72m
WHLR Wheeler Real Estate Investment Trust
0.05xn/aUS$5.31m
PRET.Q Pennsylvania Real Estate Investment Trust
0.01xn/aUS$2.98m
SGIC Strategic Realty Trust
0.2xn/aUS$657.44k
No more companies available in this PS range
UNIR.F 3.6xIndustry Avg. 7.4xNo. of Companies5PS03.67.210.814.418+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: UNIR.F is good value based on its Price-To-Sales Ratio (3.6x) compared to the US Retail REITs industry average (7.4x).


Price to Sales Ratio vs Fair Ratio

What is UNIR.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

UNIR.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio3.6x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate UNIR.F's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies