Unibail-Rodamco-Westfield SE

OTCPK:UNBL.F Stock Report

Market Cap: US$12.4b

Unibail-Rodamco-Westfield Valuation

Is UNBL.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of UNBL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$105.60
Fair Value
21.6% undervalued intrinsic discount
14
Number of Analysts

Below Fair Value: UNBL.F ($82.76) is trading below our estimate of fair value ($105.6)

Significantly Below Fair Value: UNBL.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for UNBL.F?

Key metric: As UNBL.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for UNBL.F. This is calculated by dividing UNBL.F's market cap by their current earnings.
What is UNBL.F's PE Ratio?
PE Ratio74.6x
Earnings€146.20m
Market Cap€10.90b

Price to Earnings Ratio vs Peers

How does UNBL.F's PE Ratio compare to its peers?

The above table shows the PE ratio for UNBL.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average34.2x
REG Regency Centers
34.2x7.9%US$13.3b
KIM Kimco Realty
27.8x2.6%US$14.4b
FRT Federal Realty Investment Trust
29x3.8%US$8.3b
ADC Agree Realty
45.7x12.6%US$8.4b
UNBL.F Unibail-Rodamco-Westfield
74.6x44.3%US$10.9b

Price-To-Earnings vs Peers: UNBL.F is expensive based on its Price-To-Earnings Ratio (74.6x) compared to the peer average (34.2x).

Price to Earnings Ratio vs Industry

How does UNBL.F's PE Ratio compare vs other companies in the US Retail REITs Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SITC SITE Centers
1.2x-147.3%US$627.77m
RVIC Retail Value
0.2xn/aUS$5.72m
No more companies available in this PE range
UNBL.F 74.6xIndustry Avg. 29.0xNo. of Companies6PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: UNBL.F is expensive based on its Price-To-Earnings Ratio (74.6x) compared to the US Retail REITs industry average (29x).

Price to Earnings Ratio vs Fair Ratio

What is UNBL.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

UNBL.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio74.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate UNBL.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst UNBL.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$82.76
US$102.39
+23.7%
12.7%US$136.55US$88.76n/a14
Apr ’26US$85.00
US$96.72
+13.8%
12.9%US$129.56US$86.37n/a14
Mar ’26n/a
US$94.74
0%
14.9%US$134.61US$80.98n/a14
Feb ’26US$84.00
US$89.20
+6.2%
14.3%US$120.23US$66.80n/a14
Jan ’26US$74.02
US$89.45
+20.8%
14.7%US$122.08US$67.82n/a14
Dec ’25US$80.93
US$88.76
+9.7%
14.1%US$123.61US$68.67n/a14
Nov ’25US$81.70
US$90.50
+10.8%
14.1%US$122.45US$70.44n/a15
Oct ’25US$87.55
US$90.38
+3.2%
15.6%US$125.08US$60.88n/a15
Sep ’25n/a
US$87.94
0%
21.5%US$130.04US$44.46n/a14
Aug ’25US$74.10
US$85.75
+15.7%
20.8%US$127.04US$43.43n/a15
Jul ’25US$79.50
US$84.81
+6.7%
20.7%US$125.21US$42.81n/a15
Jun ’25US$89.73
US$82.60
-7.9%
20.2%US$118.49US$42.70n/a15
May ’25US$86.15
US$82.60
-4.1%
20.2%US$118.49US$42.70US$82.7615
Apr ’25US$79.53
US$78.20
-1.7%
22.8%US$114.93US$42.96US$85.0015
Mar ’25US$73.01
US$74.42
+1.9%
24.3%US$108.82US$43.10n/a15
Feb ’25US$71.25
US$72.15
+1.3%
23.1%US$103.55US$43.37US$84.0015
Jan ’25US$73.00
US$66.69
-8.6%
23.0%US$103.89US$43.52US$74.0215
Dec ’24US$63.31
US$64.27
+1.5%
22.3%US$103.97US$43.55US$80.9315
Nov ’24US$49.68
US$60.26
+21.3%
23.6%US$100.91US$42.27US$81.7015
Oct ’24US$48.83
US$58.96
+20.7%
24.5%US$101.14US$42.36US$87.5515
Sep ’24US$53.60
US$60.61
+13.1%
24.7%US$103.97US$43.55n/a15
Aug ’24US$57.75
US$62.18
+7.7%
25.7%US$105.28US$44.10US$74.1015
Jul ’24US$51.92
US$59.91
+15.4%
24.6%US$102.78US$43.05US$79.5015
Jun ’24US$46.39
US$61.40
+32.3%
24.5%US$105.58US$44.22US$89.7315
May ’24n/a
US$61.19
0%
24.5%US$105.23US$44.08US$86.1515
AnalystConsensusTarget
Consensus Narrative from 14 Analysts
US$97.72
Fair Value
15.3% undervalued intrinsic discount
14
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/05 08:17
End of Day Share Price 2025/04/30 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Unibail-Rodamco-Westfield SE is covered by 43 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Ruud Van MaanenABN AMRO Bank N.V.
Pierre-Yves GauthierAlphaValue
Paul MayBarclays