Nomura Real Estate Master Fund, Inc.

OTCPK:NMMR.F Stock Report

Market Cap: US$5.9b

Nomura Real Estate Master Fund Valuation

Is NMMR.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NMMR.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NMMR.F ($1070.65) is trading above our estimate of fair value ($1019.71)

Significantly Below Fair Value: NMMR.F is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NMMR.F?

Key metric: As NMMR.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NMMR.F. This is calculated by dividing NMMR.F's market cap by their current earnings.
What is NMMR.F's PE Ratio?
PE Ratio29.7x
EarningsJP¥25.88b
Market CapJP¥768.58b

Price to Earnings Ratio vs Peers

How does NMMR.F's PE Ratio compare to its peers?

The above table shows the PE ratio for NMMR.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.9x
EPRT Essential Properties Realty Trust
30.3x13.0%US$5.9b
BNL Broadstone Net Lease
23.2x-5.0%US$3.3b
ESRT Empire State Realty Trust
41.4x-23.6%US$1.9b
ESBA Empire State Realty OP
40.5xn/aUS$3.0b
NMMR.F Nomura Real Estate Master Fund
29.7x2.1%US$768.6b

Price-To-Earnings vs Peers: NMMR.F is expensive based on its Price-To-Earnings Ratio (29.7x) compared to the peer average (29.1x).


Price to Earnings Ratio vs Industry

How does NMMR.F's PE Ratio compare vs other companies in the North American REITs Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NMMR.F 29.7xIndustry Avg. 16.5xNo. of Companies4PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NMMR.F is expensive based on its Price-To-Earnings Ratio (29.7x) compared to the North American REITs industry average (20.3x).


Price to Earnings Ratio vs Fair Ratio

What is NMMR.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NMMR.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio29.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NMMR.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies