Vicinity Centres Valuation

Is CNRA.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CNRA.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CNRA.F ($1.25) is trading below our estimate of fair value ($1.68)

Significantly Below Fair Value: CNRA.F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CNRA.F?

Key metric: As CNRA.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CNRA.F. This is calculated by dividing CNRA.F's market cap by their current earnings.
What is CNRA.F's PE Ratio?
PE Ratio17.6x
EarningsAU$547.10m
Market CapAU$9.61b

Price to Earnings Ratio vs Peers

How does CNRA.F's PE Ratio compare to its peers?

The above table shows the PE ratio for CNRA.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average38.7x
PECO Phillips Edison
82.9x16.3%US$5.3b
NNN NNN REIT
20.6x2.3%US$8.1b
SRC Spirit Realty Capital
24.1x-8.7%US$6.0b
BRX Brixmor Property Group
27.3x-1.1%US$9.0b
CNRA.F Vicinity Centres
17.6x6.1%US$9.6b

Price-To-Earnings vs Peers: CNRA.F is good value based on its Price-To-Earnings Ratio (17.6x) compared to the peer average (38.1x).


Price to Earnings Ratio vs Industry

How does CNRA.F's PE Ratio compare vs other companies in the US Retail REITs Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SITC SITE Centers
1.2x-118.9%US$847.27m
RVIC Retail Value
0.2xn/aUS$5.72m
No more companies available in this PE range
CNRA.F 17.6xIndustry Avg. 34.7xNo. of Companies6PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CNRA.F is good value based on its Price-To-Earnings Ratio (17.6x) compared to the US Retail REITs industry average (34x).


Price to Earnings Ratio vs Fair Ratio

What is CNRA.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CNRA.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CNRA.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies