Xinyuan Real Estate
- Home ›
- US ›
- Real Estate
Xinyuan Real Estate Co., Ltd., through its subsidiaries, develops residential real estate properties for middle income consumers in the People’s Republic of China, the United States, and internationally. The last earnings update was 2 days ago. More info.
Add to Portfolio Compare Print
XIN Share Price and Events
7 Day Returns
1 Year Returns
XIN Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Xinyuan Real Estate (XIN) | -4.3% | -7.1% | -16.8% | -22.9% | -15.5% | 8.5% |
| US Real Estate | -2.2% | -9.8% | -12.3% | -17.2% | 13.7% | -0.3% |
| US Market | -2.1% | -4.2% | 0% | 1.3% | 33.5% | 38% |
1 Year Return vs Industry and Market
- XIN underperformed the Real Estate industry which returned -17.2% over the past year.
- XIN underperformed the Market in United States of America which returned 1.3% over the past year.
XIN Value
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Xinyuan Real Estate
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Below are the data sources, inputs and calculation used to determine the intrinsic value for Xinyuan Real Estate.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Extrapolated from most recent financials. | See below |
| Discount Rate (Cost of Equity) | See below | 14.7% |
| Perpetual Growth Rate | 10-Year US Government Bond Rate | 2.7% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year US Govt Bond Rate | 2.7% |
| Equity Risk Premium | S&P Global | 6% |
| Real Estate Unlevered Beta | Simply Wall St/ S&P Global | 1.11 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.106 (1 + (1- 25%) (1408.2%)) |
8.9 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
2 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.73% + (2 * 5.96%) |
14.65% |
Discounted Cash Flow Calculation for NYSE:XIN using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Xinyuan Real Estate is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (USD, Millions) | Source |
Present Value Discounted (@ 14.65%) |
|
|---|---|---|---|
| 2019 | 88.18 | Est @ 4.13% | 76.91 |
| 2020 | 91.45 | Est @ 3.71% | 69.58 |
| 2021 | 94.58 | Est @ 3.42% | 62.76 |
| 2022 | 97.62 | Est @ 3.21% | 56.50 |
| 2023 | 100.61 | Est @ 3.07% | 50.79 |
| 2024 | 103.60 | Est @ 2.97% | 45.61 |
| 2025 | 106.60 | Est @ 2.9% | 40.94 |
| 2026 | 109.63 | Est @ 2.85% | 36.72 |
| 2027 | 112.71 | Est @ 2.81% | 32.93 |
| 2028 | 115.85 | Est @ 2.79% | 29.52 |
| Present value of next 10 years cash flows | $502.27 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2028
× (1 + g) ÷ (Discount Rate – g)
= $115.85 × (1 + 2.73%) ÷ (14.65% – 2.73%) |
$998.45 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= $998.45 ÷ (1 + 14.65%)10 |
$254.44 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= $502.27 + $254.44 |
$756.71 |
| Equity Value per Share (USD) |
= Total value / Shares Outstanding
= $756.71 / 59.90 |
$12.63 |
| Calculation | Result | |
|---|---|---|
| Value per share (USD) | From above. | $12.63 |
| Current discount | Discount to share price of
$4.20
= -1 x ($4.20 - $12.63) / $12.63 |
66.8% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
Current Discount
Current Discount Checks
- Xinyuan Real Estate's share price is below the future cash flow value, and at a moderate discount (> 20%).
- Xinyuan Real Estate's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Xinyuan Real Estate's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Xinyuan Real Estate's earnings available for a low price, and how does
this compare to other companies in the same industry?
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2019-03-31) in USD | $1.66 |
| NYSE:XIN Share Price ** | NYSE (2019-05-24) in USD | $4.2 |
| United States of America Real Estate Industry PE Ratio | Median Figure of 26 Publicly-Listed Real Estate Companies | 14.91x |
| United States of America Market PE Ratio | Median Figure of 3,082 Publicly-Listed Companies | 17.36x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Xinyuan Real Estate.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = NYSE:XIN Share Price ÷ EPS (both in USD) = 4.2 ÷ 1.66 |
2.53x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Xinyuan Real Estate is good value based on earnings compared to the US Real Estate industry average.
- Xinyuan Real Estate is good value based on earnings compared to the United States of America market.
Price based on expected Growth
Does
Xinyuan Real Estate's expected growth come at a high price?
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 2.53x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts |
7.9%per year |
| United States of America Real Estate Industry PEG Ratio | Median Figure of 12 Publicly-Listed Real Estate Companies | 0.43x |
| United States of America Market PEG Ratio | Median Figure of 2,120 Publicly-Listed Companies | 1.5x |
*Line of best fit is calculated by linear regression .
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to calculate PEG ratio for Xinyuan Real Estate, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on
Xinyuan Real Estate's
assets?
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2019-03-31) in USD | $11.94 |
| NYSE:XIN Share Price * | NYSE (2019-05-24) in USD | $4.2 |
| United States of America Real Estate Industry PB Ratio | Median Figure of 51 Publicly-Listed Real Estate Companies | 1.5x |
| United States of America Market PB Ratio | Median Figure of 5,207 Publicly-Listed Companies | 1.8x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = NYSE:XIN Share Price ÷ Book Value per Share (both in USD) = 4.2 ÷ 11.94 |
0.35x |
* Primary Listing of Xinyuan Real Estate.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Xinyuan Real Estate is good value based on assets compared to the US Real Estate industry average.
Value checks
We assess Xinyuan Real Estate's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check) Xinyuan Real Estate has a total score of 5/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
XIN Future Performance
- No analysts cover Xinyuan Real Estate, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Earnings growth vs Low Risk Savings
- Xinyuan Real Estate's earnings growth is expected to exceed the low risk savings rate of 2.7%.
Growth vs Market Checks
- Xinyuan Real Estate's earnings growth is positive but not above the United States of America market average.
- Unable to compare Xinyuan Real Estate's revenue growth to the United States of America market average as no estimate data is available.
Annual Growth Rates Comparison
| Data Point | Source | Value (per year) |
|---|---|---|
| NYSE:XIN Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts | 7.9% |
| United States of America Real Estate Industry Earnings Growth Rate | Market Cap Weighted Average | 4% |
| United States of America Real Estate Industry Revenue Growth Rate | Market Cap Weighted Average | 4.7% |
| United States of America Market Earnings Growth Rate | Market Cap Weighted Average | 13.7% |
| United States of America Market Revenue Growth Rate | Market Cap Weighted Average | 7.3% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 month ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| Date (Data in USD Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2019-03-31 | 2,512 | 103 | |
| 2018-12-31 | 2,218 | -23 | 73 |
| 2018-09-30 | 1,851 | 36 | |
| 2018-06-30 | 1,738 | 40 | 30 |
| 2018-03-31 | 1,870 | 46 | |
| 2017-12-31 | 1,977 | 140 | 64 |
| 2017-09-30 | 1,757 | 43 | |
| 2017-06-30 | 1,718 | -306 | 57 |
| 2017-03-31 | 1,607 | 74 | |
| 2016-12-31 | 1,562 | -160 | 73 |
| 2016-09-30 | 1,470 | 80 | |
| 2016-06-30 | 1,335 | 233 | 74 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (1 month ago) | See Below |
| Future Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
All data from Xinyuan Real Estate Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in USD Millions) | EPS * |
|---|---|
| 2019-03-31 | 1.66 |
| 2018-12-31 | 1.15 |
| 2018-09-30 | 0.56 |
| 2018-06-30 | 0.46 |
| 2018-03-31 | 0.71 |
| 2017-12-31 | 0.99 |
| 2017-09-30 | 0.66 |
| 2017-06-30 | 0.87 |
| 2017-03-31 | 1.14 |
| 2016-12-31 | 1.10 |
| 2016-09-30 | 1.20 |
| 2016-06-30 | 1.09 |
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
- Unable to establish if Xinyuan Real Estate will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
Future performance checks
We assess Xinyuan Real Estate's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United States of America market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United States of America market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Xinyuan Real Estate has a total score of 1/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
XIN Past Performance
How has Xinyuan Real Estate performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Past Earnings growth analysis
- Xinyuan Real Estate's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
- Xinyuan Real Estate's 1-year earnings growth exceeds its 5-year average (125.2% vs -4%)
- Xinyuan Real Estate's earnings growth has exceeded the US Real Estate industry average in the past year (125.2% vs -15.8%).
Earnings and Revenue History
All data from Xinyuan Real Estate Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in USD Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2019-03-31 | 2,512.31 | 103.05 | 256.33 | |
| 2018-12-31 | 2,217.55 | 73.03 | 240.05 | |
| 2018-09-30 | 1,851.04 | 35.94 | 212.68 | |
| 2018-06-30 | 1,737.96 | 29.89 | 215.96 | |
| 2018-03-31 | 1,870.29 | 45.76 | 216.83 | |
| 2017-12-31 | 1,976.91 | 63.63 | 212.57 | |
| 2017-09-30 | 1,756.59 | 42.75 | 186.66 | |
| 2017-06-30 | 1,718.50 | 56.87 | 189.50 | |
| 2017-03-31 | 1,606.95 | 74.32 | 182.61 | |
| 2016-12-31 | 1,561.62 | 72.98 | 178.63 | |
| 2016-09-30 | 1,469.87 | 79.97 | 181.52 | |
| 2016-06-30 | 1,334.55 | 74.45 | 176.54 | |
| 2016-03-31 | 1,232.99 | 68.11 | 171.32 | |
| 2015-12-31 | 1,164.32 | 66.48 | 167.46 | |
| 2015-09-30 | 1,113.64 | 71.23 | 165.36 | |
| 2015-06-30 | 968.30 | 51.72 | 152.17 | |
| 2015-03-31 | 860.05 | 42.96 | 148.51 | |
| 2014-12-31 | 919.75 | 48.52 | 145.12 | |
| 2014-09-30 | 846.01 | 56.29 | 127.12 | |
| 2014-06-30 | 923.06 | 81.85 | 114.51 | |
| 2014-03-31 | 954.72 | 109.79 | 97.14 | |
| 2013-12-31 | 897.74 | 126.36 | 85.22 | |
| 2013-09-30 | 871.67 | 128.29 | 64.25 | |
| 2013-06-30 | 857.07 | 131.47 | 56.11 | |
| 2013-03-31 | 911.64 | 161.07 | 57.17 | |
| 2012-12-31 | 914.80 | 157.00 | 56.77 | |
| 2012-09-30 | 851.48 | 151.62 | 54.30 | |
| 2012-06-30 | 838.69 | 150.97 | 53.64 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- Xinyuan Real Estate has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
- Xinyuan Real Estate used its assets less efficiently than the US Real Estate industry average last year based on Return on Assets.
- Xinyuan Real Estate has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
Past performance checks
We assess Xinyuan Real Estate's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Xinyuan Real Estate has a total score of 3/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
XIN Health
How is Xinyuan Real Estate's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Xinyuan Real Estate's finances.
The net worth of a company is the difference between its assets and liabilities.
- Xinyuan Real Estate is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- Xinyuan Real Estate's cash and other short term assets cover its long term commitments.
Balance sheet
Assets
Liabilities and shares
- High level of physical assets or inventory.
- Debt is covered by short term assets, assets are 1.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
All data from Xinyuan Real Estate Company Filings, last reported 1 month ago.
| Date (Data in USD Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2019-03-31 | 768.68 | 3,542.92 | 761.19 |
| 2018-12-31 | 745.65 | 3,529.17 | 682.58 |
| 2018-09-30 | 657.58 | 4,167.46 | 1,243.92 |
| 2018-06-30 | 688.87 | 3,743.25 | 1,166.42 |
| 2018-03-31 | 704.90 | 3,829.52 | 937.21 |
| 2017-12-31 | 1,057.01 | 3,483.54 | 952.29 |
| 2017-09-30 | 1,010.59 | 2,511.00 | 856.27 |
| 2017-06-30 | 951.68 | 2,691.19 | 1,003.20 |
| 2017-03-31 | 920.18 | 2,345.94 | 957.14 |
| 2016-12-31 | 916.15 | 2,136.97 | 617.55 |
| 2016-09-30 | 950.73 | 2,281.29 | 965.05 |
| 2016-06-30 | 932.25 | 2,013.52 | 449.23 |
| 2016-03-31 | 938.31 | 2,170.19 | 467.35 |
| 2015-12-31 | 937.18 | 1,749.60 | 388.77 |
| 2015-09-30 | 947.78 | 1,816.39 | 225.16 |
| 2015-06-30 | 981.63 | 1,746.69 | 167.52 |
| 2015-03-31 | 962.46 | 1,709.23 | 151.31 |
| 2014-12-31 | 963.06 | 1,535.30 | 146.50 |
| 2014-09-30 | 940.34 | 1,418.58 | 324.47 |
| 2014-06-30 | 949.02 | 1,338.57 | 377.47 |
| 2014-03-31 | 941.28 | 975.69 | 348.10 |
| 2013-12-31 | 952.64 | 840.39 | 587.12 |
| 2013-09-30 | 917.02 | 546.97 | 562.02 |
| 2013-06-30 | 850.76 | 510.67 | 635.80 |
| 2013-03-31 | 807.87 | 316.07 | 442.12 |
| 2012-12-31 | 781.54 | 314.15 | 496.20 |
| 2012-09-30 | 743.34 | 250.70 | 443.09 |
| 2012-06-30 | 719.16 | 228.93 | 421.38 |
- Xinyuan Real Estate's level of debt (460.9%) compared to net worth is high (greater than 40%).
- The level of debt compared to net worth has increased over the past 5 years (104.1% vs 460.9% today).
- Operating cash flow is negative therefore debt is not well covered.
- Interest payments on debt are well covered by earnings (EBIT is 7x coverage).
Financial health checks
We assess Xinyuan Real Estate's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Xinyuan Real Estate has a total score of 3/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
XIN Dividends
What is Xinyuan Real Estate's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
If you bought
$2,000 of
Xinyuan Real Estate
shares you are expected to receive
$190
in your first year as a dividend.
Dividend Amount
- Xinyuan Real Estate's pays a higher dividend yield than the bottom 25% of dividend payers in United States of America (1.47%).
- Xinyuan Real Estate's dividend is above the markets top 25% of dividend payers in United States of America (3.76%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 0 Analyst Estimates (S&P Global) | See Below |
| United States of America Real Estate Industry Average Dividend Yield | Market Cap Weighted Average of 16 Stocks | 2.8% |
| United States of America Market Average Dividend Yield | Market Cap Weighted Average of 2008 Stocks | 2.5% |
| United States of America Minimum Threshold Dividend Yield | 10th Percentile | 0.8% |
| United States of America Bottom 25% Dividend Yield | 25th Percentile | 1.5% |
| United States of America Top 25% Dividend Yield | 75th Percentile | 3.8% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in $) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2019-05-23 | 0.400 | 9.512 |
| 2019-02-15 | 0.400 | 8.541 |
| 2018-11-13 | 0.400 | 9.174 |
| 2018-08-15 | 0.400 | 9.384 |
| 2018-05-30 | 0.400 | 8.571 |
| 2018-02-09 | 0.400 | 7.126 |
| 2017-11-10 | 0.400 | 6.085 |
| 2017-08-11 | 0.400 | 7.214 |
| 2017-05-18 | 0.400 | 7.858 |
| 2017-02-14 | 0.400 | 8.669 |
| 2016-11-14 | 0.400 | 7.569 |
| 2016-08-12 | 0.400 | 6.657 |
| 2016-05-10 | 0.200 | 3.996 |
| 2016-03-01 | 0.200 | 4.362 |
| 2015-11-13 | 0.200 | 5.752 |
| 2015-08-12 | 0.200 | 6.606 |
| 2015-06-15 | 0.200 | 6.817 |
| 2015-03-09 | 0.200 | 6.453 |
| 2014-11-19 | 0.200 | 8.283 |
| 2014-08-15 | 0.200 | 6.732 |
| 2014-05-16 | 0.200 | 4.982 |
| 2014-02-24 | 0.200 | 4.381 |
| 2013-11-06 | 0.200 | 3.834 |
| 2013-08-05 | 0.200 | 3.270 |
| 2013-05-10 | 0.200 | 4.447 |
| 2013-02-07 | 0.200 | 4.254 |
| 2012-10-16 | 0.160 | 4.647 |
| 2012-07-24 | 0.160 | 5.857 |
| 2012-04-18 | 0.160 | 5.369 |
| 2012-02-23 | 0.000 | 0.000 |
| 2011-05-26 | 0.100 | 4.938 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Xinyuan Real Estate has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
- Dividend payments have increased, but Xinyuan Real Estate only paid a dividend in the past 8 years.
Income/ dividend checks
We assess Xinyuan Real Estate's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Xinyuan Real Estate afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Xinyuan Real Estate has a total score of 3/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
XIN Management
CEO
| AGE | 47 |
| TENURE AS CEO | 2.8 years |
CEO Bio
Mr. Lizhou Zhang has been the Chief Executive Officer at Xinyuan Real Estate Co., Ltd. since July 27, 2016. Mr. Zhang joined Xinyuan after working at Wanda Group for nearly seven years with different positions. Since January 2014, he served as General Manager at Wanda One UK Co., Ltd. From 2011 to 2013, he worked as an Assistant to the President of Wanda Group and General Manager of the Northern Project Management Center and Operation Center of Wanda Commercial Management Company. He served as General Manager at two different city companies of the Wanda Group. He has been an Executive Director at Xinyuan Real Estate Co., Ltd. since July 27, 2016. Mr. Zhang holds a Bachelor's degree in Construction Management from Chongqing University and a Master's degree in Monetary Banking from Dongbei University of Finance and Economics.
CEO Compensation
- Insufficient data for Lizhou to compare compensation growth.
- Insufficient data for Lizhou to establish whether their remuneration is reasonable compared to companies of similar size in United States of America.
Management Team Tenure
Average tenure and age of the Xinyuan Real Estate management team in years:
- The tenure for the Xinyuan Real Estate management team is about average.
Management Team
Yong Zhang
Co-Founder & Chairman
56
22.3 yrs
Wells Tian
Executive Director
48
2.7 yrs
Lizhou Zhang
CEO & Executive Director
47
2.8 yrs
Yuyan Yang
Co-Founder & Director
55
22.3 yrs
Xuefeng Li
Interim Chief Financial Officer
41
0.9 yrs
Charles Wang
Investor Relations Director
Board of Directors Tenure
Average tenure and age of the Xinyuan Real Estate board of directors in years:
- The tenure for the Xinyuan Real Estate board of directors is about average.
Board of Directors
Wells Tian
Executive Director
48
3.6 yrs
Lizhou Zhang
CEO & Executive Director
47
2.8 yrs
Yuyan Yang
Co-Founder & Director
55
12.3 yrs
Tom Gurnee
Independent Director
66
11.4 yrs
Yong Zhang
Co-Founder & Chairman
56
12.3 yrs
Yong Cui
Director
45
12.8 yrs
Yumin Liang
Director
55
5.3 yrs
Frank Li
Independent Director
51
2.3 yrs
Samuel Shen
Independent Director
53
1 yrs
Hao Gao
Independent Director
35
1 yrs
Who owns this company?
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price ($) | Value ($) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 20. Feb 19 | Sell | TPG Capital, L.P. | Company | 10. Jan 19 | 15. Feb 19 | -1,289,972 | $4.94 | $-6,378,783 | ||
| 07. Jun 18 | Sell | TPG Capital, L.P. | Company | 04. Jun 18 | 06. Jun 18 | -156,975 | $5.47 | $-856,299 | ||
Management checks
We assess Xinyuan Real Estate's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Xinyuan Real Estate has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
XIN News
Simply Wall St News
What Kind Of Shareholder Owns Most Xinyuan Real Estate Co., Ltd. (NYSE:XIN) Stock?
If you want to know who really controls Xinyuan Real Estate Co., Ltd. … Xinyuan Real Estate is a smaller company with a market capitalization of US$291m, so it may still be flying under the radar of many institutional investors. … Check out our latest analysis for Xinyuan Real Estate
Simply Wall St - – Full articleDoes Xinyuan Real Estate Co., Ltd. (NYSE:XIN) Have A Particularly Volatile Share Price?
Every stock in the market is exposed to this volatility, which is linked to the fact that stocks prices are correlated in an efficient market. … Beta can be a useful tool to understand how much a stock is influenced by market risk (volatility). … Any stock with a beta of greater than one is considered more volatile than the market, while those with a beta below one are either less volatile or poorly correlated with the market.
Simply Wall St - – Full articleShould You Buy Xinyuan Real Estate Co., Ltd. (NYSE:XIN) For Its Dividend?
A sizeable part of portfolio returns can be produced by dividend stocks due to their contribution to compounding returns in the long run. … Let's dig deeper into whether Xinyuan Real Estate should have a place in your portfolio. … Check out our latest analysis for Xinyuan Real Estate
Simply Wall St - – Full articleWhat Kind Of Shareholders Own Xinyuan Real Estate Co., Ltd. (NYSE:XIN)?
If you want to know who really controls Xinyuan Real Estate Co., Ltd. … Xinyuan Real Estate is a smaller company with a market capitalization of US$266m, so it may still be flying under the radar of many institutional investors. … See our latest analysis for Xinyuan Real Estate
Simply Wall St - – Full articleShould You Buy Xinyuan Real Estate Co Ltd (NYSE:XIN) For Its Dividend?
Historically, Xinyuan Real Estate Co Ltd (NYSE:XIN) has paid a dividend to shareholders. … Let's dig deeper into whether Xinyuan Real Estate should have a place in your portfolio. … See our latest analysis for Xinyuan Real Estate
Simply Wall St - – Full articleDoes Xinyuan Real Estate Co Ltd's (NYSE:XIN) PE Ratio Warrant A Buy?
Xinyuan Real Estate Co Ltd (NYSE:XIN) is currently trading at a trailing P/E of 8.6, which is lower than the industry average of 19.4. … Although some investors might think this is a real positive, that might change once you understand the assumptions behind the P/E. … View our latest analysis for Xinyuan Real Estate
Simply Wall St - – Full articleRead This Before Buying Xinyuan Real Estate Co Ltd (NYSE:XIN) For Its Upcoming US$0.10 Dividend
Important news for shareholders and potential investors in Xinyuan Real Estate Co Ltd (NYSE:XIN): The dividend payment of US$0.10 per share will be distributed into shareholder on 12 September 2018, and the stock will begin trading ex-dividend at an earlier date, 24 August 2018. … Is this future income a persuasive enough catalyst for investors to think about Xinyuan Real Estate as an investment today? … Does earnings amply cover its dividend payments
Simply Wall St - – Full articleWill Xinyuan Real Estate Co Ltd (NYSE:XIN) Continue To Underperform Its Industry?
and want to learn about Return on Equity using a real-life example. … Xinyuan Real Estate Co Ltd (NYSE:XIN) performed in line with its real estate development industry on the basis of its ROE – producing a return of 8.51% relative to the peer average of 10.85% over the past 12 months. … View our latest analysis for Xinyuan Real Estate
Simply Wall St - – Full articleWant To Invest In Xinyuan Real Estate Co Ltd (NYSE:XIN)? Here's How It Performed Lately
When Xinyuan Real Estate Co Ltd (NYSE:XIN) announced its most recent earnings (31 March 2018), I compared it against two factor: its historical earnings track record, and the performance of its industry peers on average. … Being able to interpret how well Xinyuan Real Estate has done so far requires weighing its performance against a benchmark, rather than looking at a standalone number at a point in time. … XIN's trailing twelve-month earnings (from 31 March 2018) of US$45.76m has
Simply Wall St - – Full articleHow Should You Think About Xinyuan Real Estate Co Ltd's (NYSE:XIN) Risks?
For Xinyuan Real Estate Co Ltd’s (NYSE:XIN) shareholders, and also potential investors in the stock, understanding how the stock’s risk and return characteristics can impact your portfolio is important. … Generally, an investor should consider two types of risk that impact the market value of XIN. … The second risk is market-wide, which arises from investing in the stock market.
Simply Wall St - – Full articleXIN Company Info
Description
Xinyuan Real Estate Co., Ltd., through its subsidiaries, develops residential real estate properties for middle income consumers in the People’s Republic of China, the United States, and internationally. It develops residential projects, such as multi-layer apartment buildings, sub-high-rise apartment buildings, or high-rise apartment buildings; auxiliary services and amenities, such as retail outlets, leisure and health facilities, kindergartens, and schools; and small scale residential properties, as well as office, mixed-use, and commercial properties. The company also acquires development sites through public auctions of government land and direct negotiations. In addition, it provides property management services for its developments and other real estate-related services. Further, the company offers landscaping engineering and management, real estate consulting and marketing, leasing management, technical, and management consulting services; operates retail stores; and installs intercom systems. Xinyuan Real Estate Co., Ltd. was founded in 1997 and is headquartered in Beijing, the People’s Republic of China.
Details
| Name: | Xinyuan Real Estate Co., Ltd. |
| XIN | |
| Exchange: | NYSE |
| Founded: | 1997 |
| $251,591,835 | |
| 59,902,818 | |
| Website: | http://www.xyre.com |
| Address: |
Xinyuan Real Estate Co., Ltd. China Central Place, Tower II, 27th Floor, Beijing, 100025, China |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| NYSE | XIN | SPONS ADR | New York Stock Exchange | US | USD | 12. Dec 2007 | |
| DB | 3XRA | SPONS ADR | Deutsche Boerse AG | DE | EUR | 12. Dec 2007 |
Number of employees
Current staff
Industry
| Real Estate Development | |
| Real Estate |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/05/25 00:10 |
| End of day share price update: | 2019/05/24 00:00 |
| Last earnings filing: | 2019/05/23 |
| Last earnings reported: | 2019/03/31 |
| Last annual earnings reported: | 2018/12/31 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
