Spirit Realty Capital Valuation
Is SRC.PRA undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of SRC.PRA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: SRC.PRA ($24.26) is trading below our estimate of fair value ($42.44)
Significantly Below Fair Value: SRC.PRA is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for SRC.PRA?
Key metric: As SRC.PRA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is SRC.PRA's PE Ratio? | |
|---|---|
| PE Ratio | 24.1x |
| Earnings | US$248.00m |
| Market Cap | US$5.99b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 13x |
| Enterprise Value/EBITDA | 15.4x |
| PEG Ratio | -2.8x |
Price to Earnings Ratio vs Peers
How does SRC.PRA's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 47.7x | ||
PECO Phillips Edison | 83.2x | 16.3% | US$4.8b |
ADC Agree Realty | 43.7x | 9.2% | US$7.9b |
NNN NNN REIT | 20.8x | 2.3% | US$8.2b |
SKT Tanger | 43x | 1.8% | US$4.1b |
SRC.PRA Spirit Realty Capital | 24.1x | -8.7% | US$6.0b |
Price-To-Earnings vs Peers: SRC.PRA is good value based on its Price-To-Earnings Ratio (24.1x) compared to the peer average (27.9x).
Price to Earnings Ratio vs Industry
How does SRC.PRA's PE Ratio compare vs other companies in the US Retail REITs Industry?
Price-To-Earnings vs Industry: SRC.PRA is good value based on its Price-To-Earnings Ratio (24.1x) compared to the US Retail REITs industry average (31.2x).
Price to Earnings Ratio vs Fair Ratio
What is SRC.PRA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 24.1x |
| Fair PE Ratio | 31.6x |
Price-To-Earnings vs Fair Ratio: SRC.PRA is good value based on its Price-To-Earnings Ratio (24.1x) compared to the estimated Fair Price-To-Earnings Ratio (31.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
Park Hotels & Resorts
US$3.2b
Park is one of the largest publicly traded lodging REITs with a diverse portfolio of market-leading hotels and resorts with significant underlying real estate value.
PK
US$15.36
7D
7.4%
1Y
3.9%
Innovative Industrial Properties
US$3.2b
A self-advised Maryland corporation focused on the acquisition, ownership and management of specialized properties leased to experienced, state-licensed operators for their regulated cannabis facilities.
IIPR
US$109.15
7D
2.8%
1Y
36.5%
Apple Hospitality REIT
US$3.9b
Apple Hospitality REIT, Inc., formed in November 2007 as a Virginia corporation, together with its wholly-owned subsidiaries (the “Company”), is a self-advised real estate investment trust (“REIT”) that invests in income-producing real estate, primarily in the lodging sector, in the United States (“U.S.”).
APLE
US$16.17
7D
4.7%
1Y
-2.6%