Paramount Group, Inc.

NYSE:PGRE Stock Report

Market Cap: US$1.6b

This company has been acquired

The company may no longer be operating, as it has been acquired. Find out why through their latest events.

Paramount Group Balance Sheet Health

Financial Health criteria checks 3/6

Paramount Group has a total shareholder equity of $4.1B and total debt of $3.7B, which brings its debt-to-equity ratio to 91.1%. Its total assets and total liabilities are $8.0B and $3.9B respectively. Paramount Group's EBIT is $64.5M making its interest coverage ratio 0.4. It has cash and short-term investments of $330.2M.

Key information

91.05%

Debt to equity ratio

US$3.71b

Debt

Interest coverage ratio0.4x
CashUS$330.21m
EquityUS$4.08b
Total liabilitiesUS$3.90b
Total assetsUS$7.97b

Recent financial health updates

No updates

Recent updates

Seeking Alpha • Sep 22

Rithm Capital's Paramount Acquisition May Backfire In The Long Run

Summary Rithm Capital Corp. is acquiring Paramount Group, Inc. for $1.6B, expanding into New York and San Francisco Class A office markets. I remain bearish on RITM, viewing its current valuation as overextended and its acquisition timing as risky amidst structural office market headwinds. Office vacancies remain high, and long-term trends favor remote work, challenging the narrative that Class A properties are immune to these pressures. RITM's yield premium has narrowed, and I would require a much higher yield to compensate for rising risks and uncertain property market fundamentals. The rest of RITM's business may face greater pressure from falling home prices and residential rents, with my bearish economic outlook offsetting rate cut hopes. Read the full article on Seeking Alpha
Seeking Alpha • Apr 28

Paramount Group: Suspended Dividends Keep Me Away Even As New York Office Booms

Summary Paramount Group suspended its dividend in the summer of 2024, impacting total returns, which now depend on strong quarterly results or valuation expansion. PGRE trades at 8.12x the midpoint of its guided core FFO for fiscal 2025, set to outperform consensus estimates but a significant dip from 2024. Manhattan's strong leasing activity contrasts with San Francisco's rising availability rate. The West Coast city continues to realize weakness after the pandemic. PGRE's heavy debt burden and high interest expenses are eroding FFO and liquidity as $1.51 billion of debt maturing in 2026 pose a material wall to scale. Read the full article on Seeking Alpha
Seeking Alpha • Sep 21

Paramount Group: A Speculative Buy As Era Of Rate Cuts Begins (Rating Upgrade)

Summary Paramount Group suspended its quarterly dividend for cash savings to better address its upcoming maturities. The REIT is trading for just 4x its free cash flow with a total debt of $3.6 billion, set to see its burden lessened by the Fed's rate cuts. Rate cuts will also enhance investor sentiment, with a recovery of the REIT's valuation from its 5-year low possible through the next year. Read the full article on Seeking Alpha
Seeking Alpha • Mar 01

Paramount Group: Blue Chip Tenants And Rock Bottom Valuation

Summary Paramount Group's stock has dropped 70% in the past five years with the REIT now swapping hands for 5.8x its 2024 core FFO guidance. The office REIT has a high-quality tenant base, including JPMorgan, Google, and Morgan Stanley. However, PGRE is facing salient risks from declining occupancy rates and lower asking rents on new leases. Read the full article on Seeking Alpha
Seeking Alpha • Nov 16

Paramount Group: Pull The Plug

Summary Office REITs have been heavily impacted by the work-from-home trend, resulting in a YTD loss of over 20%. Office REITs had the third-worst performance of any REIT sector in Q3 earnings season, with a 14% decline in FFO from a year ago. Major markets with long commute times, such as San Francisco and New York City, are experiencing ongoing softness in demand for office space. Paramount Group specializes in office properties in San Francisco and New York City. The company is faced with soft demand, falling revenue, and heavy debt. Read the full article on Seeking Alpha
Seeking Alpha • Aug 21

Paramount Group: Upcoming Debt Maturity Wall Could Mean More Downside

Summary The office REIT index has crashed to nearly the same bottom as the Great Financial Crisis, indicating substantial strain for the sector. Paramount Group, a New York office REIT, has the lowest price-to-book among all >$1B REITs, potentially indicating both financial risk and deep value potential. PGRE's properties are likely worth much less than their current valuation due to lower future NOIs and interest rate-driven cap rate growth. I believe Paramount's significant 2026 debt maturity wall and its 2023-2026 lease expiration balloon create a potential insolvency window, partially offset by its decent cash position. I do not expect NYC and San Francisco office occupancy levels to continue to rise, with a potential decline in a recession. Read the full article on Seeking Alpha

Financial Position Analysis

Short Term Liabilities: PGRE's short term assets ($1.0B) exceed its short term liabilities ($638.7M).

Long Term Liabilities: PGRE's short term assets ($1.0B) do not cover its long term liabilities ($3.3B).

Debt to Equity History and Analysis

Debt Level: PGRE's net debt to equity ratio (83%) is considered high.

Reducing Debt: PGRE's debt to equity ratio has increased from 87.8% to 91.1% over the past 5 years.

Balance Sheet

Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Whilst unprofitable PGRE has sufficient cash runway for more than 3 years if it maintains its current positive free cash flow level.

Forecast Cash Runway: PGRE is unprofitable but has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by 1.3% per year.

Discover healthy companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/20 03:19
End of Day Share Price 2025/12/18 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Paramount Group, Inc. is covered by 12 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jeffrey SpectorBofA Global Research
William CatherwoodBTIG
Michael GormanBTIG