Brandywine Realty Trust Past Earnings Performance
Past criteria checks 0/6
Brandywine Realty Trust's earnings have been declining at an average annual rate of -67.3%, while the Office REITs industry saw earnings declining at 4.4% annually. Revenues have been declining at an average rate of 6% per year.
Key information
-67.27%
Earnings growth rate
-67.28%
EPS growth rate
| Office REITs Industry Growth | 3.05% |
| Revenue growth rate | -6.00% |
| Return on equity | -27.14% |
| Net Margin | -45.94% |
| Next Earnings Update | 22 Jul 2026 |
Recent past performance updates
Recent updates
Narrative Update • Jun 25
BDN: Higher Margins And Buybacks Will Support Future Upside
Brandywine Realty Trust's analyst price target has been reduced by $0.50, as analysts point to updated expectations for revenue growth, profit margins, and future P/E assumptions reflected in recent research. What's in the News for Brandywine Realty Trust Brandywine Realty Trust updated its share repurchase activity, buying back 700,000 shares for US$2.17 million between January 1, 2026 and March 31, 2026, as part of the buyback program announced on January 3, 2019.Seeking Alpha • Jun 11
Brandywine Realty Trust: Turnaround Progress Continues As The 2027 Debt Challenge Nears
Summary Brandywine Realty Trust remains a buy as turnaround efforts progress, with asset sales and debt reduction targeting the 2027 maturity wall. BDN's Q1 results showed relatively stable CAD, supporting a 10% dividend yield on a 92.7% payout ratio, with room for improvement as occupancy recovers. Asset sales exceeding guidance, a new hotel opening, and exposure to the 2026 FIFA World Cup position BDN for potential upside amid macro volatility. Intrinsic value is estimated above the current levels, reflecting conservative market pricing and attractive risk-reward. Read the full article on Seeking Alpha
Narrative Update • Jun 10
BDN: Wider 2026 Loss Guidance Will Sustain Cautious And Bearish Outlook
Analysts recently trimmed their price target on Brandywine Realty Trust by $0.50, citing updated expectations that now reflect lower projected revenue growth along with slightly higher profit margin and P/E assumptions. What's in the News Brandywine Realty Trust updated its 2026 earnings outlook, revising expected loss per share guidance from a range of $0.66 to $0.58 to a wider loss range of $0.76 to $0.70.Narrative Update • May 27
BDN: Higher Future P/E And Margin Execution Will Support Upside
Analysts have reduced their price target on Brandywine Realty Trust by $0.50, citing updated assumptions for fair value, discount rate, revenue growth, profit margins, and future P/E as key drivers of the revision. Analyst Commentary Despite the lower price target, bullish analysts still see room for upside if Brandywine Realty Trust delivers on its updated assumptions for fair value, discount rate, revenue, margins, and future P/E.
Narrative Update • May 02
BDN: Trimmed Outlook And Wider Loss Guidance Will Shape Future Upside Potential
Analysts have trimmed their price target on Brandywine Realty Trust by $0.50, citing updated assumptions regarding fair value, revenue growth, profit margins, and a lower future P/E multiple. Analyst Commentary Bullish Takeaways Bullish analysts see the adjusted fair value assumptions as a recalibration that still supports upside potential if Brandywine Realty Trust executes well on its revenue plans and cost discipline.Narrative Update • Apr 16
BDN: Higher Future P/E Will Support Upside Despite Calibrated Outlook
Analysts have trimmed their price target on Brandywine Realty Trust by $0.70, citing updated assumptions for slower revenue growth, slightly lower profit margins, and a higher future P/E multiple that together temper upside expectations. Analyst Commentary Bullish Takeaways Bullish analysts view the updated higher future P/E multiple as support for valuation, suggesting the market may still be willing to pay a premium for Brandywine Realty Trust if execution on its plan remains consistent.Narrative Update • Apr 02
BDN: Cautious Outlook Will Balance Lower Fair Value With Tightening Profitability Expectations
Analysts have reduced their Brandywine Realty Trust price target by $0.70, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margins, and future P/E expectations. Analyst Commentary Bearish analysts have trimmed their Brandywine Realty Trust price targets, including a cut of $0.70.Narrative Update • Mar 18
BDN: Softer Margins And Lower Future P/E Will Shape Balanced Outlook
Analysts have trimmed their price target on Brandywine Realty Trust by about $0.46, citing slightly softer profit margin assumptions and a modestly lower future P/E outlook, while keeping revenue growth and discount rate expectations broadly in line. Analyst Commentary Analysts are using the lower price target as a way to fine tune their expectations for Brandywine Realty Trust, rather than as a wholesale shift in view on the business.Narrative Update • Mar 04
BDN: Cautious Assumptions And Higher Future P/E Will Support Upside
Analysts have trimmed their Brandywine Realty Trust price target by $0.70, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margin, and future P/E that are now more conservative than before. Analyst Commentary Analysts framing the new, lower price target see it as a recalibration rather than a fundamental reset, with updated inputs for fair value, discount rate, revenue growth, profit margin, and future P/E all pushed in a more cautious direction.Narrative Update • Feb 18
BDN: Reset Profitability Outlook And Higher P/E Multiple Will Support Upside
Analysts have reduced their price target on Brandywine Realty Trust by $1.00 to $5.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. Analyst Commentary Bullish analysts looking at Brandywine Realty Trust are reacting to the revised US$5.00 price target by focusing on how the new assumptions for fair value, discount rate, revenue growth, profit margin and future P/E fit together, rather than on the headline move alone.Narrative Update • Feb 04
BDN: Revised P/E And Margin Outlook Will Support Fair Value Upside
Analysts have trimmed their price target on Brandywine Realty Trust to about US$3.75 from roughly US$4.34, reflecting updated assumptions for slightly softer revenue growth, a lower profit margin, and a reduced future P/E multiple. Analyst Commentary Recent research commentary around the revised US$3.75 price target centers on how realistic the softer revenue outlook, lower margin profile, and reduced future P/E multiple are for Brandywine Realty Trust.Narrative Update • Jan 21
BDN: Steady Fair Value And Margins Will Support Forward P/E Rebound
Analysts kept their fair value estimate for Brandywine Realty Trust steady at US$4.34, with only slight tweaks to long term assumptions around profit margin and future P/E, resulting in an overall flat price target update. What's in the News From July 1, 2025 to September 30, 2025, Brandywine Realty Trust did not repurchase any shares under its ongoing buyback program, with 0 shares repurchased for US$0 million in that period (Key Developments).Narrative Update • Jan 07
BDN: Rising Future P/E Will Support Recovery Despite Wider 2025 Loss Forecast
Analysts have raised their price target for Brandywine Realty Trust to US$4.34 from US$4.28, citing updated assumptions around fair value, revenue growth, profit margins, and future P/E multiples. What's in the News Brandywine Realty Trust reported that between July 1, 2025 and September 30, 2025, it repurchased 0 shares for US$0 million under its existing buyback program, while total repurchases under the buyback announced on January 3, 2019 stand at 7,585,652 shares, or 4.3%, for US$77.27 million (Key Developments).Narrative Update • Dec 16
BDN: Future Margins Will Improve Despite Lower Earnings Outlook And Dividend Cut
Analysts modestly raised their price target on Brandywine Realty Trust to approximately $4.30 per share, highlighting slightly stronger projected profit margins despite a marginally higher assumed discount rate. What's in the News Lowered 2025 earnings outlook; Brandywine Realty Trust now expects a loss per share of $1.05 to $1.03, compared with its prior guidance of $0.96 to $0.90 per share (company guidance filing) The board approved a reduced quarterly dividend of $0.08 per common share and OP Unit, implying an annualized $0.32 per share versus the prior annual rate of $0.60 (company dividend announcement) Valuation Changes Fair Value: Unchanged at approximately $4.28 per share, indicating no revision to the intrinsic value estimate.Narrative Update • Dec 02
BDN: Future Earnings Loss To Narrow While Dividend Payout Drops
Analysts have lowered their price target for Brandywine Realty Trust from $4.53 to $4.28 per share. They cite a modest increase in discount rate expectations along with only slight improvements in revenue growth and profit margin forecasts.Narrative Update • Nov 18
BDN: Future Profitability Expected To Improve As Dividend Is Reset
Analysts have lowered their price target for Brandywine Realty Trust from $4.83 to $4.53. This change reflects more cautious expectations for the company's revenue growth, profit margins, and future valuation multiples.Seeking Alpha • Apr 25
Brandywine Realty Trust: Avoid The 15% Dividend Yield
Summary Brandywine Realty Trust has seen its dividend yield expand radically to 15% on the back of a tariff-induced selloff of REITs. The REIT paid out 98.4% of its fiscal 2025 first quarter FFO as a dividend to common shareholders. There are no significant lease expirations through 2025, with no further debt maturing following the February payment of a $70 million unsecured term loan. Read the full article on Seeking Alpha
New Narrative • Mar 25
Philadelphia And Austin Leasing Will Secure Future Success
Strong leasing activities in key markets and project stabilization are expected to boost revenue and improve margins.Seeking Alpha • Feb 09
Brandywine Realty Q4 Earnings: Unsustainable Trends Are Emerging
Summary Brandywine Realty faces a challenging 2025 despite significant liquidity improvements and high leasing activity, earning a Hold rating post-Q4 earnings. BDN's ambitious business plan included $300 million in dispositions and operational improvements, but sustainability of cash flow and payout ratios remain concerns. The push into life sciences amid market oversupply and high vacancy rates poses additional risks, with key projects lagging in lease-up activity. Management anticipates a transitional year with financial strain, suggesting shareholders may benefit from waiting on the sidelines. Read the full article on Seeking AlphaSeeking Alpha • Nov 18
Brandywine Realty Trust: A Speculative Buy With Significant Potential Upside
Summary Brandywine Realty Trust's non-office investments aim to boost long-term cash flows while reducing reliance on office properties. Key projects like Uptown ATX Schuylkill Yards are expected to stabilize in the medium term, contributing to future FFO growth. Current financial challenges include short-term debt maturities and dividend coverage. Overly pessimistic valuation based on the cap rate and P/FFO indicates significant upside potential for risk-tolerant investors. Read the full article on Seeking AlphaSeeking Alpha • Oct 23
Brandywine Realty: Mixed Q3 Results Drive Profit Taking From Investors
Summary Brandywine Realty Trust's Q3 results were mixed, with FFO missing expectations, but revenue exceeding forecasts; forward guidance aligns with expectations. The company's lease rate is stabilizing, but tenant retention is low; focus on mixed-use and research lab spaces helps mitigate office market challenges. Asset sales and no new property purchases indicate a strategy to become “leaner and meaner”; same-store financials show slight declines but suggest stabilization. Despite the high dividend yield and favorable valuation, BDN stock remains speculative due to uncertainties in office demand and economic conditions. Read the full article on Seeking AlphaSeeking Alpha • Oct 08
Brandywine Realty Trust: Occupancy And Joint Ventures Push Me To Sidelines (Rating Downgrade)
Summary Brandywine Realty Trust faces financial strain due to declining occupancy rates, increased joint venture commitments, and increased interest expenses. Tight cash flow is hindering Brandywine's ability to cover dividends and may necessitate further borrowing. Concentrated debt maturities between 2027 and 2029, along with geographic risk in Philadelphia, pose additional challenges for Brandywine's financial stability. I recommend staying on the sidelines until the company's cash flow situation improves, and joint ventures stabilize without needing further cash infusions. Read the full article on Seeking AlphaSeeking Alpha • Jul 30
Brandywine Realty Q2 Earnings: Awaiting A Major Market Reversal
Summary The urban real estate sector has been reshaped by shifting consumer preferences and hybrid working patterns over the past five years. Brandywine Realty Trust focuses on Philadelphia and Austin, owning and developing mixed-use assets. Brandywine Realty reports Q2 earnings, exceeding revenue targets, increasing leasing activity, and refinancing unsecured bonds to fund and ambitious capital plan. We explore BDN's Q2 earnings amidst the broader market. Read the full article on Seeking AlphaSeeking Alpha • May 24
Brandywine Realty Trust: A Diamond In The Rough, +12% Yield
Summary Brandywine Realty Trust is a distressed office REIT trading at a low valuation due to challenges in the commercial real estate sector. Brandywine Realty has been negatively impacted by high interest rates, resulting in lower earnings and a reduced dividend. Brandywine's future potential is significant, with development plans for two major projects that could lead to substantial upside and a return to growing FFO. Read the full article on Seeking AlphaSeeking Alpha • Apr 29
Brandywine Realty: Why This 13.4% Dividend Yield From Office Is A Buy
Summary Brandywine Realty Trust is trading at a low 4.7x multiple to FFO due to concerns about rising office vacancy rates and a high Fed funds rate. BDN currently offers a 13.4% dividend yield that's 150% covered by the low end of 2024 FFO guidance. An April bond issue of $400 million has eliminated its 2024 debt maturity and materially increased the depth of its balance sheet. Read the full article on Seeking AlphaRevenue & Expenses Breakdown
Revenue & Expenses Breakdown
How Brandywine Realty Trust makes and spends money. Based on latest reported earnings, on an LTM basis.
Earnings and Revenue History
| Date | Revenue | Earnings | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 31 Mar 26 | 437 | -201 | 37 | 0 |
| 31 Dec 25 | 431 | -179 | 42 | 0 |
| 30 Sep 25 | 404 | -187 | 45 | 0 |
| 30 Jun 25 | 307 | -327 | 50 | 0 |
| 31 Mar 25 | 314 | -208 | 49 | 0 |
| 31 Dec 24 | 316 | -197 | 43 | 0 |
| 30 Sep 24 | 307 | -310 | 41 | 0 |
| 30 Jun 24 | 420 | -166 | 36 | 0 |
| 31 Mar 24 | 427 | -209 | 36 | 0 |
| 31 Dec 23 | 475 | -197 | 35 | 0 |
| 30 Sep 23 | 481 | -10 | 36 | 0 |
| 30 Jun 23 | 481 | 25 | 36 | 0 |
| 31 Mar 23 | 484 | 42 | 34 | 0 |
| 31 Dec 22 | 482 | 53 | 35 | 0 |
| 30 Sep 22 | 479 | 28 | 34 | 0 |
| 30 Jun 22 | 474 | 16 | 34 | 0 |
| 31 Mar 22 | 464 | 11 | 34 | 0 |
| 31 Dec 21 | 458 | 12 | 30 | 0 |
| 30 Sep 21 | 458 | 26 | 28 | 0 |
| 30 Jun 21 | 464 | 300 | 28 | 0 |
| 31 Mar 21 | 487 | 304 | 28 | 0 |
| 31 Dec 20 | 516 | 305 | 30 | 0 |
| 30 Sep 20 | 540 | 303 | 31 | 0 |
| 30 Jun 20 | 563 | 35 | 31 | 0 |
| 31 Mar 20 | 571 | 37 | 31 | 0 |
| 31 Dec 19 | 571 | 34 | 32 | 0 |
| 30 Sep 19 | 558 | 138 | 31 | 0 |
| 30 Jun 19 | 549 | 88 | 30 | 0 |
| 31 Mar 19 | 540 | 94 | 29 | 0 |
| 31 Dec 18 | 532 | 134 | 28 | 0 |
| 30 Sep 18 | 535 | 86 | 29 | 0 |
| 30 Jun 18 | 526 | 149 | 29 | 0 |
| 31 Mar 18 | 522 | 140 | 28 | 0 |
| 31 Dec 17 | 517 | 115 | 29 | 0 |
| 30 Sep 17 | 518 | 28 | 28 | 0 |
| 30 Jun 17 | 513 | 15 | 27 | 0 |
| 31 Mar 17 | 509 | 8 | 27 | 0 |
| 31 Dec 16 | 517 | 33 | 27 | 0 |
| 30 Sep 16 | 535 | -17 | 28 | 0 |
| 30 Jun 16 | 564 | -5 | 29 | 0 |
| 31 Mar 16 | 583 | 0 | 30 | 0 |
| 31 Dec 15 | 597 | -38 | 29 | 0 |
| 30 Sep 15 | 591 | 23 | 28 | 0 |
| 30 Jun 15 | 585 | 11 | 28 | 0 |
Quality Earnings: BDN is currently unprofitable.
Growing Profit Margin: BDN is currently unprofitable.
Free Cash Flow vs Earnings Analysis
Past Earnings Growth Analysis
Earnings Trend: BDN is unprofitable, and losses have increased over the past 5 years at a rate of 67.3% per year.
Accelerating Growth: Unable to compare BDN's earnings growth over the past year to its 5-year average as it is currently unprofitable
Earnings vs Industry: BDN is unprofitable, making it difficult to compare its past year earnings growth to the Office REITs industry (9.3%).
Return on Equity
High ROE: BDN has a negative Return on Equity (-27.14%), as it is currently unprofitable.
Return on Assets
Return on Capital Employed
Discover strong past performing companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/06/28 07:37 |
| End of Day Share Price | 2026/06/26 00:00 |
| Earnings | 2026/03/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Brandywine Realty Trust is covered by 20 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Jacob Kilstein | Argus Research Company |
| Ross Smotrich | Barclays |
| Jing Xian Tan Bonnel | BofA Global Research |