Brandywine Realty Trust

NYSE:BDN Stock Report

Market Cap: US$938.6m

Brandywine Realty Trust Future Growth

Future criteria checks 1/6

Brandywine Realty Trust is forecast to grow earnings and revenue by 69.2% and 10.2% per annum respectively. EPS is expected to grow by 77.4% per annum. Return on equity is forecast to be -4.1% in 3 years.

Key information

69.2%

Earnings growth rate

77.4%

EPS growth rate

Office REITs earnings growth14.1%
Revenue growth rate10.2%
Future return on equity-4.1%
Analyst coverage

Low

Last updated16 Dec 2024

Recent future growth updates

Recent updates

Brandywine Realty Trust: A Speculative Buy With Significant Potential Upside

Nov 18

Brandywine Realty: Mixed Q3 Results Drive Profit Taking From Investors

Oct 23

Brandywine Realty Trust: Occupancy And Joint Ventures Push Me To Sidelines (Rating Downgrade)

Oct 08

Brandywine Realty Q2 Earnings: Awaiting A Major Market Reversal

Jul 30

Brandywine Realty Trust: A Diamond In The Rough, +12% Yield

May 24

Brandywine Realty: Why This 13.4% Dividend Yield From Office Is A Buy

Apr 29

Brandywine Realty Earnings: Investors Are Disappointed By Forward Guidance

Feb 02

Brandywine: There's Upside, But Remains Risky

Nov 17

Brandywine Realty Trust's 9.3% Yielding Bond Attractive Option For Investors

Oct 17

Brandywine: One In The Hand, Two In The Bush

Oct 03

Brandywine Realty Trust: Declining Occupancy Threatens The Dividend (Downgrade)

Aug 31

Brandywine: The 15% Yielding Dividend Sticks, Shares Present More Upside Potential

Jul 27

Brandywine Realty: A Highly Discounted Office REIT, But Long-Term Existential Risks Remain

Jun 29

Brandywine Realty Trust: The Valuation Has Become Dirt Cheap

Jun 05

Is 20%-Yielding Brandywine Realty Trust A Sucker Yield?

May 24

Brandywine Realty Trust declares $0.19 dividend

Feb 16

Brandywine Realty Trust Q4 Earnings Preview

Jan 31

Brandywine: 12% Yield And Steep Discount To Book Value

Jan 09

Brandywine Realty Trust Has Become Too Cheap To Ignore

Jan 03

Brandywine Realty Trust to redeem all outstanding 3.95% Guaranteed Notes due 2023

Dec 21

Brandywine Realty Trust declares $0.19 dividend

Dec 06

Brandywine Realty: The Enticing 12% Yielder Is Best Left On Hold

Oct 25

Brandywine Realty Trust: Yields 12% And Sells For Only 4.72x P/FFO

Oct 18

Brandywine Realty Trust: Lock In The 9.3% Dividend Opportunity

Sep 11

Earnings and Revenue Growth Forecasts

NYSE:BDN - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026531-34N/AN/A3
12/31/2025503-58N/AN/A4
12/31/2024499-105N/AN/A4
9/30/2024307-310190190N/A
6/30/2024420-166188188N/A
3/31/2024427-209196196N/A
12/31/2023438-197177177N/A
9/30/2023481-10173173N/A
6/30/202348125192192N/A
3/31/202348442186186N/A
12/31/202248253209209N/A
9/30/202247928198198N/A
6/30/202247416190190N/A
3/31/202246411178178N/A
12/31/202145812191191N/A
9/30/202145826204204N/A
6/30/2021464300205205N/A
3/31/2021487304222222N/A
12/31/2020516305226226N/A
9/30/2020540303241241N/A
6/30/202056335249249N/A
3/31/202057137262262N/A
12/31/201957134234234N/A
9/30/2019558138228228N/A
6/30/201954988215215N/A
3/31/201954094206206N/A
12/31/2018532134227227N/A
9/30/201853586209209N/A
6/30/2018526149N/A197N/A
3/31/2018522140N/A181N/A
12/31/2017517115N/A183N/A
9/30/201751828N/A172N/A
6/30/201751315N/A172N/A
3/31/20175098N/A174N/A
12/31/201651733N/A174N/A
9/30/2016535-17N/A180N/A
6/30/2016564-5N/A190N/A
3/31/20165830N/A189N/A
12/31/2015597-38N/A197N/A
9/30/201559123N/A201N/A
6/30/201558511N/A187N/A
3/31/201558810N/A184N/A
12/31/2014588-1N/A189N/A
9/30/201457821N/A171N/A
6/30/201457623N/A177N/A
3/31/201457131N/A184N/A
12/31/201356131N/A183N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BDN is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: BDN is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: BDN is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: BDN's revenue (10.2% per year) is forecast to grow faster than the US market (9.1% per year).

High Growth Revenue: BDN's revenue (10.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BDN is forecast to be unprofitable in 3 years.

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 01:04
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Brandywine Realty Trust is covered by 29 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jacob KilsteinArgus Research Company
Ross SmotrichBarclays
Richard AndersonBMO Capital Markets U.S. (Historical)