Megaworld Future Growth

Future criteria checks 1/6

Megaworld is forecast to grow earnings and revenue by 4.5% and 3.4% per annum respectively. EPS is expected to grow by 3.8% per annum. Return on equity is forecast to be 7.4% in 3 years.

Key information

4.5%

Earnings growth rate

3.8%

EPS growth rate

Real Estate earnings growth	36.1%
Revenue growth rate	3.4%
Future return on equity	7.4%
Analyst coverage	Low
Last updated	29 Aug 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

OTCPK:MGAW.F - Analysts future estimates and past financials data (PHP Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	81,369	20,099	-7,626	18,427	2
12/31/2025	74,963	19,061	-8,473	14,442	4
12/31/2024	71,309	17,986	-2,357	8,868	1
6/30/2024	73,905	18,020	3,158	3,893	N/A
3/31/2024	70,267	17,663	3,478	4,213	N/A
12/31/2023	66,631	17,345	3,467	4,202	N/A
9/30/2023	62,469	17,081	4,136	4,869	N/A
6/30/2023	60,801	15,447	3,140	3,873	N/A
3/31/2023	59,372	14,470	4,573	5,307	N/A
12/31/2022	56,956	13,455	6,998	7,731	N/A
9/30/2022	54,492	13,670	8,827	9,346	N/A
6/30/2022	54,238	14,311	5,974	6,493	N/A
3/31/2022	51,910	14,140	6,681	7,200	N/A
12/31/2021	48,637	13,282	5,108	5,627	N/A
9/30/2021	43,775	10,215	8,837	9,268	N/A
6/30/2021	38,651	9,075	16,286	16,716	N/A
3/31/2021	35,478	8,328	18,000	18,431	N/A
12/31/2020	40,951	9,350	18,669	19,100	N/A
9/30/2020	49,463	11,995	19,529	19,879	N/A
6/30/2020	56,505	14,473	19,998	20,348	N/A
3/31/2020	64,061	17,046	20,431	20,727	N/A
12/31/2019	63,641	17,368	22,829	23,180	N/A
9/30/2019	61,344	16,193	17,273	17,927	N/A
6/30/2019	59,395	15,756	15,505	16,159	N/A
3/31/2019	57,106	15,172	15,961	16,669	N/A
12/31/2018	55,395	14,917	13,237	13,890	N/A
9/30/2018	51,890	14,402	20,091	20,518	N/A
6/30/2018	50,615	13,888	16,690	17,116	N/A
3/31/2018	48,979	13,610	N/A	8,519	N/A
12/31/2017	48,272	13,145	N/A	6,154	N/A
9/30/2017	47,050	12,330	N/A	17	N/A
6/30/2017	46,574	11,960	N/A	736	N/A
3/31/2017	46,025	11,628	N/A	3,857	N/A
1/1/2017	42,466	11,493	N/A	2,277	N/A
9/30/2016	44,848	11,103	N/A	4,690	N/A
6/30/2016	44,090	10,769	N/A	712	N/A
3/31/2016	44,032	10,493	N/A	1,389	N/A
12/31/2015	43,129	10,214	N/A	1,730	N/A
9/30/2015	41,924	10,525	N/A	1,451	N/A
6/30/2015	40,545	10,152	N/A	1,417	N/A
3/31/2015	39,287	20,830	N/A	1,180	N/A
1/1/2015	38,046	21,219	N/A	1,733	N/A
9/30/2014	36,071	21,300	N/A	-1,714	N/A
6/30/2014	35,185	21,109	N/A	2,215	N/A
3/31/2014	33,799	9,838	N/A	2,833	N/A
12/31/2013	32,678	8,970	N/A	1,846	N/A
9/30/2013	30,236	8,173	N/A	2,818	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MGAW.F's forecast earnings growth (4.5% per year) is above the savings rate (2.5%).

Earnings vs Market: MGAW.F's earnings (4.5% per year) are forecast to grow slower than the US market (15% per year).

High Growth Earnings: MGAW.F's earnings are forecast to grow, but not significantly.

Revenue vs Market: MGAW.F's revenue (3.4% per year) is forecast to grow slower than the US market (8.7% per year).

High Growth Revenue: MGAW.F's revenue (3.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MGAW.F's Return on Equity is forecast to be low in 3 years time (7.4%).