Leopalace21 (LEOP.F) Stock Overview

Engages in the construction, leasing, and sale of apartments, condominiums, and residential housing in Japan. More details

LEOP.F fundamental analysis
Snowflake Score
Valuation	3/6
Future Growth	3/6
Past Performance	1/6
Financial Health	6/6
Dividends	2/6

Rewards

Trading at 34.7% below our estimate of its fair value

Earnings are forecast to grow 18.27% per year

Risk Analysis

Shareholders have been substantially diluted in the past year

Shares are highly illiquid

Profit margins (2.8%) are lower than last year (10.6%)

Large one-off items impacting financial results

LEOP.F Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

View Stock Community

Leopalace21 Corporation Competitors

Price History & Performance

Summary of share price highs, lows and changes for Leopalace21
Historical stock prices
Current Share Price	JP¥4.18
52 Week High	JP¥4.20
52 Week Low	JP¥3.97
Beta	0.34
1 Month Change	0%
3 Month Change	0.48%
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	-77.28%

Recent updates

Shareholder Returns

	LEOP.F	US Real Estate	US Market
7D	0%	-1.8%	1.2%
1Y	n/a	10.5%	17.7%

Return vs Industry: Insufficient data to determine how LEOP.F performed against the US Real Estate industry.

Return vs Market: Insufficient data to determine how LEOP.F performed against the US Market.

Price Volatility

Is LEOP.F's price volatile compared to industry and market?
LEOP.F volatility
LEOP.F Average Weekly Movement	n/a
Real Estate Industry Average Movement	7.4%
Market Average Movement	6.4%
10% most volatile stocks in US Market	17.3%
10% least volatile stocks in US Market	3.0%

Stable Share Price: LEOP.F's share price has been volatile over the past 3 months compared to the US market.

Volatility Over Time: Insufficient data to determine LEOP.F's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1973	3,909	Bunya Miyao	www.leopalace21.com

Leopalace21 Corporation, together with its subsidiaries, engages in the construction, leasing, and sale of apartments, condominiums, and residential housing in Japan. It operates in three segments: Leasing Business; Elderly Care Business; and Other Businesses. The Leasing Business segment engages in the leasing and management of apartment rooms buildings and other properties; repair work; broadband internet service; rent obligation guarantee; and company residence agency, solar power generation, and small-amount short-term insurance and other businesses.

Leopalace21 Corporation Fundamentals Summary

How do Leopalace21's earnings and revenue compare to its market cap?
LEOP.F fundamental statistics
Market cap	US$2.18b
Earnings (TTM)	US$83.71m
Revenue (TTM)	US$2.96b

26.1x

P/E Ratio

0.7x

P/S Ratio

Is LEOP.F overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
LEOP.F income statement (TTM)
Revenue	JP¥434.63b
Cost of Revenue	JP¥353.68b
Gross Profit	JP¥80.95b
Other Expenses	JP¥68.65b
Earnings	JP¥12.30b

Last Reported Earnings

Jun 30, 2025

Next Earnings Date

n/a

Earnings per share (EPS)	27.05
Gross Margin	18.63%
Net Profit Margin	2.83%
Debt/Equity Ratio	28.8%

How did LEOP.F perform over the long term?

See historical performance and comparison

Dividends

1.4%

Current Dividend Yield

26%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/08/24 15:22
End of Day Share Price	2025/05/27 00:00
Earnings	2025/06/30
Annual Earnings	2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Leopalace21 Corporation is covered by 13 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
null null	BNP Paribas Securities (Asia)
Takashi Hashimoto	Citigroup Inc
Masahiro Mochizuki	Credit Suisse

Leopalace21 CorporationOTCPK:LEOP.F Stock Report