Dream Unlimited Corp.

OTCPK:DRUN.F Stock Report

Market Cap: US$762.6m

Dream Unlimited Valuation

Is DRUN.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DRUN.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DRUN.F ($18.56) is trading above our estimate of fair value ($2.98)

Significantly Below Fair Value: DRUN.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DRUN.F?

Key metric: As DRUN.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for DRUN.F. This is calculated by dividing DRUN.F's market cap by their current revenue.
What is DRUN.F's PS Ratio?
PS Ratio2x
SalesCA$540.11m
Market CapCA$1.07b

Price to Sales Ratio vs Peers

How does DRUN.F's PS Ratio compare to its peers?

The above table shows the PS ratio for DRUN.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average11.7x
FOR Forestar Group
1x9.3%US$1.5b
STRS Stratus Properties
4.5xn/aUS$218.3m
MLP Maui Land & Pineapple Company
38.1xn/aUS$464.9m
AXR AMREP
3.2xn/aUS$195.5m
DRUN.F Dream Unlimited
2x-18.1%US$1.1b

Price-To-Sales vs Peers: DRUN.F is good value based on its Price-To-Sales Ratio (2x) compared to the peer average (11.7x).

Price to Sales Ratio vs Industry

How does DRUN.F's PS Ratio compare vs other companies in the US Real Estate Industry?

31 CompaniesPrice / SalesEstimated GrowthMarket Cap
JLL Jones Lang LaSalle
0.6x6.4%US$12.49b
COMP Compass
0.7x11.5%US$3.49b
CWK Cushman & Wakefield
0.4x5.6%US$3.31b
EXPI eXp World Holdings
0.5x5.7%US$2.16b
DRUN.F 2.0xIndustry Avg. 2.3xNo. of Companies31PS03.67.210.814.418+
31 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: DRUN.F is good value based on its Price-To-Sales Ratio (2x) compared to the US Real Estate industry average (2.3x).

Price to Sales Ratio vs Fair Ratio

What is DRUN.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DRUN.F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2x
Fair PS Ratio0.4x

Price-To-Sales vs Fair Ratio: DRUN.F is expensive based on its Price-To-Sales Ratio (2x) compared to the estimated Fair Price-To-Sales Ratio (0.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DRUN.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$18.56
US$26.85
+44.7%
6.7%US$28.65US$25.06n/a2
Nov ’25US$20.49
US$27.75
+35.5%
6.7%US$29.60US$25.90n/a2
Oct ’25US$24.74
US$27.75
+12.2%
6.7%US$29.60US$25.90n/a2
Sep ’25US$19.41
US$26.77
+37.9%
9.6%US$29.33US$24.20n/a2
Aug ’25US$15.52
US$25.60
+64.9%
14.3%US$29.25US$21.94n/a2
Jul ’25US$14.22
US$25.70
+80.7%
14.3%US$29.38US$22.03n/a2
Jun ’25US$13.98
US$25.70
+83.8%
14.3%US$29.38US$22.03n/a2
May ’25US$13.37
US$25.42
+90.2%
14.3%US$29.05US$21.79n/a2
Apr ’25US$14.11
US$24.83
+76.0%
19.4%US$29.65US$20.01n/a2
Mar ’25US$15.34
US$24.84
+61.9%
19.4%US$29.66US$20.02n/a2
Feb ’25US$17.30
US$24.98
+44.4%
19.4%US$29.83US$20.13n/a2
Jan ’25US$17.78
US$25.06
+41.0%
19.4%US$29.92US$20.20n/a2
Dec ’24US$15.00
US$23.75
+58.4%
23.1%US$29.23US$18.27n/a2
Nov ’24US$12.15
US$23.51
+93.5%
23.1%US$28.94US$18.09US$20.492
Oct ’24US$13.64
US$27.19
+99.3%
23.3%US$33.52US$20.86US$24.742
Sep ’24US$15.75
US$27.19
+72.6%
23.3%US$33.52US$20.86US$19.412
Aug ’24US$15.26
US$30.32
+98.7%
25.0%US$37.90US$22.74US$15.522
Jul ’24US$15.38
US$31.49
+104.7%
17.6%US$37.04US$25.93US$14.222
Jun ’24US$15.42
US$31.49
+104.1%
17.6%US$37.04US$25.93US$13.982
May ’24US$16.39
US$34.35
+109.6%
7.5%US$36.93US$31.76US$13.372
Apr ’24US$17.63
US$34.04
+93.1%
7.5%US$36.60US$31.48US$14.112
Mar ’24US$19.19
US$34.30
+78.8%
7.5%US$36.88US$31.72US$15.342
Nov ’23US$18.47
US$32.45
+75.7%
13.6%US$36.87US$28.02US$12.152

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

Pakuwon Jati

Rp20.6t

Operates as a real estate developer in Indonesia.

PTPK.F

Rp0.16

7D

0%

1Y

n/a

Longfor Group Holdings

HK$74.1b

An investment holding company, engages in the property development, investment, and management businesses in the People’s Republic of China.

LGFR.Y

HK$13.75

7D

-7.1%

1Y

-26.4%

Sun Hung Kai Properties

HK$221.1b

Develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally.

SUHJ.Y

HK$9.85

7D

0%

1Y

-1.5%