Ono Pharmaceutical Co., Ltd.

OTCPK:OPHL.F Stock Report

Market Cap: US$4.9b

Ono Pharmaceutical Valuation

Is OPHL.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of OPHL.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$25.99
Fair Value
58.7% undervalued intrinsic discount
12
Number of Analysts

Below Fair Value: OPHL.F ($10.73) is trading below our estimate of fair value ($25.99)

Significantly Below Fair Value: OPHL.F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for OPHL.F?

Key metric: As OPHL.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for OPHL.F. This is calculated by dividing OPHL.F's market cap by their current earnings.
What is OPHL.F's PE Ratio?
PE Ratio14.2x
EarningsJP¥50.05b
Market CapJP¥708.42b

Price to Earnings Ratio vs Peers

How does OPHL.F's PE Ratio compare to its peers?

The above table shows the PE ratio for OPHL.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28x
PBH Prestige Consumer Healthcare
20.5x4.44%US$4.4b
JAZZ Jazz Pharmaceuticals
14x31.24%US$6.7b
ELAN Elanco Animal Health
17.6x-0.71%US$6.4b
CORT Corcept Therapeutics
59.9x42.23%US$8.0b
OPHL.F Ono Pharmaceutical
14.2x0.78%US$708.4b

Price-To-Earnings vs Peers: OPHL.F is good value based on its Price-To-Earnings Ratio (14.2x) compared to the peer average (28x).

Price to Earnings Ratio vs Industry

How does OPHL.F's PE Ratio compare vs other companies in the US Pharmaceuticals Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NDOI Endo
0.3xn/aUS$1.62b
CPMD CannaPharmaRX
1.9xn/aUS$2.03m
CNNC Cannonau
0.3xn/aUS$96.73k
SEEL.Q Seelos Therapeutics
0.0002xn/aUS$681.00
OPHL.F 14.2xIndustry Avg. 17.7xNo. of Companies5PE01224364860+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: OPHL.F is good value based on its Price-To-Earnings Ratio (14.2x) compared to the US Pharmaceuticals industry average (17.2x).

Price to Earnings Ratio vs Fair Ratio

What is OPHL.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OPHL.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate OPHL.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst OPHL.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
US$11.39
0%
18.75%US$17.13US$9.59n/a12
May ’26US$12.75
US$12.02
-5.68%
18.39%US$17.60US$9.85n/a12
Apr ’26US$9.40
US$13.00
+38.30%
39.51%US$29.46US$9.44n/a13
Mar ’26n/a
US$12.94
0%
39.51%US$29.32US$9.39n/a13
Feb ’26US$9.22
US$12.88
+39.73%
37.08%US$28.13US$9.01n/a13
Jan ’26n/a
US$13.73
0%
34.62%US$29.14US$9.34n/a13
Dec ’25n/a
US$13.58
0%
33.91%US$28.55US$9.15n/a13
Nov ’25US$11.64
US$14.07
+20.83%
31.03%US$28.57US$11.77n/a13
Oct ’25n/a
US$15.17
0%
30.47%US$30.36US$12.51n/a13
Sep ’25US$13.36
US$15.20
+13.73%
29.55%US$29.89US$12.31n/a13
Aug ’25US$13.40
US$15.39
+14.89%
27.56%US$29.17US$12.02n/a13
Jul ’25US$13.92
US$15.58
+11.90%
26.80%US$27.17US$11.81n/a12
Jun ’25n/a
US$16.52
0%
32.93%US$32.87US$12.08n/a12
May ’25US$14.47
US$17.21
+18.93%
29.35%US$32.78US$12.68US$12.7512
Apr ’25n/a
US$18.17
0%
30.81%US$35.16US$12.24US$9.4012
Mar ’25US$16.01
US$17.87
+11.61%
30.71%US$34.35US$11.96n/a12
Feb ’25n/a
US$18.49
0%
28.51%US$35.13US$13.59US$9.2213
Jan ’25US$17.69
US$18.88
+6.78%
27.62%US$35.53US$14.43n/a13
Dec ’24US$18.17
US$18.68
+2.82%
27.36%US$35.05US$14.24n/a13
Nov ’24US$16.66
US$18.11
+8.73%
24.46%US$31.68US$13.92US$11.6413
Oct ’24US$18.70
US$19.21
+2.73%
26.36%US$31.99US$14.05n/a11
Sep ’24n/a
US$19.56
0%
24.72%US$32.86US$14.44US$13.3613
Aug ’24n/a
US$20.50
0%
25.08%US$34.63US$15.22US$13.4013
Jul ’24US$18.13
US$19.97
+10.20%
24.66%US$33.13US$15.25US$13.9212
Jun ’24US$18.51
US$21.74
+17.49%
22.60%US$33.63US$15.74n/a13
May ’24US$20.09
US$23.37
+16.38%
19.89%US$34.50US$18.35US$14.4713
AnalystConsensusTarget
Consensus Narrative from 12 Analysts
US$11.83
Fair Value
9.3% undervalued intrinsic discount
12
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/19 19:55
End of Day Share Price 2025/05/09 00:00
Earnings2025/03/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Ono Pharmaceutical Co., Ltd. is covered by 22 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Atsushi SekiBarclays
Koichi MameganoBofA Global Research
Aaron HoCFRA Equity Research