Relay Therapeutics, Inc.

NasdaqGM:RLAY Stock Report

Market Cap: US$708.0m

Relay Therapeutics Valuation

Is RLAY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RLAY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RLAY ($4.45) is trading below our estimate of fair value ($112.74)

Significantly Below Fair Value: RLAY is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RLAY?

Key metric: As RLAY barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for RLAY. This is calculated by dividing RLAY's market cap by their current book value.
What is RLAY's PB Ratio?
PB Ratio0.9x
BookUS$838.86m
Market CapUS$708.03m

Price to Book Ratio vs Peers

How does RLAY's PB Ratio compare to its peers?

The above table shows the PB ratio for RLAY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average3.6x
AVXL Anavex Life Sciences
8.9x47.1%US$921.9m
KURA Kura Oncology
1.6x21.5%US$689.0m
ERAS Erasca
1.6x-8.8%US$726.6m
TYRA Tyra Biosciences
2.1x-4.5%US$741.2m
RLAY Relay Therapeutics
0.9x-4.7%US$708.0m

Price-To-Book vs Peers: RLAY is good value based on its Price-To-Book Ratio (0.9x) compared to the peer average (3.6x).

Price to Book Ratio vs Industry

How does RLAY's PB Ratio compare vs other companies in the US Biotechs Industry?

66 CompaniesPrice / BookEstimated GrowthMarket Cap
GRAL GRAIL
0.3x35.7%US$632.03m
AMRN Amarin
0.3x-7.9%US$187.86m
LYEL Lyell Immunopharma
0.3x-14.9%US$171.13m
NKTX Nkarta
0.4x-11.5%US$165.84m
RLAY 0.9xIndustry Avg. 1.8xNo. of Companies82PB01.63.24.86.48+
66 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: RLAY is good value based on its Price-To-Book Ratio (0.9x) compared to the US Biotechs industry average (1.7x).

Price to Book Ratio vs Fair Ratio

What is RLAY's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RLAY PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.9x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate RLAY's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RLAY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$4.45
US$21.45
+382.1%
22.1%US$30.00US$16.00n/a11
Dec ’25US$4.70
US$21.91
+366.2%
20.4%US$30.00US$16.00n/a11
Nov ’25US$5.84
US$22.18
+279.8%
21.0%US$30.00US$16.00n/a11
Oct ’25US$6.55
US$22.18
+238.7%
21.0%US$30.00US$16.00n/a11
Sep ’25US$6.79
US$21.90
+222.5%
19.6%US$29.00US$14.00n/a10
Aug ’25US$7.99
US$22.60
+182.9%
21.4%US$29.00US$14.00n/a10
Jul ’25US$6.40
US$22.05
+244.6%
25.4%US$29.00US$10.60n/a11
Jun ’25US$6.41
US$21.96
+242.6%
25.7%US$29.00US$10.60n/a11
May ’25US$6.66
US$23.05
+246.2%
28.9%US$33.00US$10.60n/a11
Apr ’25US$8.02
US$23.05
+187.5%
28.9%US$33.00US$10.60n/a11
Mar ’25US$10.08
US$23.05
+128.7%
28.9%US$33.00US$10.60n/a11
Feb ’25US$9.11
US$22.51
+147.1%
29.3%US$33.00US$10.60n/a11
Jan ’25US$11.01
US$21.74
+97.5%
31.2%US$33.00US$9.40n/a10
Dec ’24US$8.70
US$23.03
+164.8%
28.5%US$33.00US$9.40US$4.7012
Nov ’24US$6.83
US$24.62
+260.4%
29.5%US$33.00US$9.40US$5.8412
Oct ’24US$8.41
US$25.29
+200.7%
27.3%US$33.00US$12.50US$6.5512
Sep ’24US$11.03
US$26.27
+138.2%
28.4%US$38.00US$12.50US$6.7913
Aug ’24US$11.91
US$27.04
+127.1%
27.1%US$37.00US$12.50US$7.9912
Jul ’24US$12.56
US$27.21
+116.6%
27.8%US$39.00US$12.50US$6.4012
Jun ’24US$11.06
US$28.38
+156.6%
32.2%US$46.00US$12.50US$6.4112
May ’24US$11.44
US$29.71
+159.7%
29.8%US$46.00US$12.50US$6.6612
Apr ’24US$16.47
US$36.89
+124.0%
16.9%US$46.00US$28.00US$8.029
Mar ’24US$16.14
US$35.00
+116.9%
25.6%US$45.00US$16.00US$10.0811
Feb ’24US$21.68
US$36.20
+67.0%
27.0%US$45.00US$16.00US$9.1110
Jan ’24US$14.94
US$37.20
+149.0%
25.2%US$45.00US$16.00US$11.0110
Dec ’23US$17.78
US$37.20
+109.2%
25.2%US$45.00US$16.00US$8.7010

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 10:05
End of Day Share Price 2024/12/26 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Relay Therapeutics, Inc. is covered by 16 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Peter LawsonBarclays
Gaurav GoparajuBerenberg
Jason Matthew GerberryBofA Global Research