Relay Therapeutics, Inc.

NasdaqGM:RLAY Stock Report

Market Cap: US$795.1m

Relay Therapeutics Valuation

Is RLAY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RLAY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RLAY ($4.75) is trading below our estimate of fair value ($124.19)

Significantly Below Fair Value: RLAY is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RLAY?

Key metric: As RLAY barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for RLAY. This is calculated by dividing RLAY's market cap by their current book value.
What is RLAY's PB Ratio?
PB Ratio0.9x
BookUS$838.86m
Market CapUS$795.07m

Price to Book Ratio vs Peers

How does RLAY's PB Ratio compare to its peers?

The above table shows the PB ratio for RLAY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average3x
KURA Kura Oncology
2x21.5%US$839.8m
AVXL Anavex Life Sciences
6x47.7%US$772.5m
REPL Replimune Group
2.7x21.0%US$1.0b
PRTA Prothena
1.5x38.5%US$785.6m
RLAY Relay Therapeutics
0.9x-4.7%US$795.1m

Price-To-Book vs Peers: RLAY is good value based on its Price-To-Book Ratio (0.9x) compared to the peer average (3x).


Price to Book Ratio vs Industry

How does RLAY's PB Ratio compare vs other companies in the US Biotechs Industry?

61 CompaniesPrice / BookEstimated GrowthMarket Cap
GRAL GRAIL
0.2x35.7%US$554.58m
IMAB I-Mab
0.4x1.8%US$76.59m
ACET Adicet Bio
0.4x6.7%US$74.16m
MGX Metagenomi
0.3x-23.2%US$70.73m
RLAY 0.9xIndustry Avg. 1.9xNo. of Companies81PB01.63.24.86.48+
61 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: RLAY is good value based on its Price-To-Book Ratio (0.9x) compared to the US Biotechs industry average (1.9x).


Price to Book Ratio vs Fair Ratio

What is RLAY's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RLAY PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.9x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate RLAY's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RLAY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$4.75
US$21.91
+361.2%
20.4%US$30.00US$16.00n/a11
Nov ’25US$5.84
US$22.18
+279.8%
21.0%US$30.00US$16.00n/a11
Oct ’25US$6.55
US$22.18
+238.7%
21.0%US$30.00US$16.00n/a11
Sep ’25US$6.79
US$21.90
+222.5%
19.6%US$29.00US$14.00n/a10
Aug ’25US$7.99
US$22.60
+182.9%
21.4%US$29.00US$14.00n/a10
Jul ’25US$6.40
US$22.05
+244.6%
25.4%US$29.00US$10.60n/a11
Jun ’25US$6.41
US$21.96
+242.6%
25.7%US$29.00US$10.60n/a11
May ’25US$6.66
US$23.05
+246.2%
28.9%US$33.00US$10.60n/a11
Apr ’25US$8.02
US$23.05
+187.5%
28.9%US$33.00US$10.60n/a11
Mar ’25US$10.08
US$23.05
+128.7%
28.9%US$33.00US$10.60n/a11
Feb ’25US$9.11
US$22.51
+147.1%
29.3%US$33.00US$10.60n/a11
Jan ’25US$11.01
US$21.74
+97.5%
31.2%US$33.00US$9.40n/a10
Dec ’24US$8.70
US$23.03
+164.8%
28.5%US$33.00US$9.40n/a12
Nov ’24US$6.83
US$24.62
+260.4%
29.5%US$33.00US$9.40US$5.8412
Oct ’24US$8.41
US$25.29
+200.7%
27.3%US$33.00US$12.50US$6.5512
Sep ’24US$11.03
US$26.27
+138.2%
28.4%US$38.00US$12.50US$6.7913
Aug ’24US$11.91
US$27.04
+127.1%
27.1%US$37.00US$12.50US$7.9912
Jul ’24US$12.56
US$27.21
+116.6%
27.8%US$39.00US$12.50US$6.4012
Jun ’24US$11.06
US$28.38
+156.6%
32.2%US$46.00US$12.50US$6.4112
May ’24US$11.44
US$29.71
+159.7%
29.8%US$46.00US$12.50US$6.6612
Apr ’24US$16.47
US$36.89
+124.0%
16.9%US$46.00US$28.00US$8.029
Mar ’24US$16.14
US$35.00
+116.9%
25.6%US$45.00US$16.00US$10.0811
Feb ’24US$21.68
US$36.20
+67.0%
27.0%US$45.00US$16.00US$9.1110
Jan ’24US$14.94
US$37.20
+149.0%
25.2%US$45.00US$16.00US$11.0110
Dec ’23US$17.78
US$37.20
+109.2%
25.2%US$45.00US$16.00US$8.7010
Nov ’23US$22.46
US$38.50
+71.4%
26.4%US$50.00US$16.00US$6.8310

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies