Indivior Valuation
Is INDV undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of INDV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: INDV ($10.88) is trading below our estimate of fair value ($228.71)
Significantly Below Fair Value: INDV is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for INDV?
Key metric: As INDV is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is INDV's PS Ratio? | |
|---|---|
| PS Ratio | 1.1x |
| Sales | US$1.18b |
| Market Cap | US$1.36b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.1x |
| Enterprise Value/EBITDA | 4.2x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does INDV's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 11x | ||
OCUL Ocular Therapeutix | 22.6x | 43.7% | US$1.4b |
TLRY Tilray Brands | 1.5x | 7.9% | US$1.2b |
ARVN Arvinas | 11x | 24.6% | US$1.8b |
HROW Harrow | 9x | 42.2% | US$1.5b |
INDV Indivior | 1.1x | 5.5% | US$1.1b |
Price-To-Sales vs Peers: INDV is good value based on its Price-To-Sales Ratio (1.1x) compared to the peer average (9x).
Price to Sales Ratio vs Industry
How does INDV's PS Ratio compare vs other companies in the US Pharmaceuticals Industry?
Price-To-Sales vs Industry: INDV is good value based on its Price-To-Sales Ratio (1.1x) compared to the US Pharmaceuticals industry average (2.6x).
Price to Sales Ratio vs Fair Ratio
What is INDV's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 1.1x |
| Fair PS Ratio | 3.7x |
Price-To-Sales vs Fair Ratio: INDV is good value based on its Price-To-Sales Ratio (1.1x) compared to the estimated Fair Price-To-Sales Ratio (3.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$10.88 | US$17.98 +65.3% | 16.5% | US$23.55 | US$15.00 | n/a | 5 |
| Nov ’25 | US$9.35 | US$17.98 +92.3% | 16.5% | US$23.55 | US$15.00 | n/a | 5 |
| Oct ’25 | US$9.76 | US$23.31 +138.8% | 11.7% | US$27.43 | US$19.17 | n/a | 5 |
| Sep ’25 | US$12.50 | US$24.14 +93.1% | 18.0% | US$32.10 | US$19.17 | n/a | 5 |
| Aug ’25 | US$13.62 | US$25.64 +88.3% | 19.3% | US$32.10 | US$19.17 | n/a | 5 |
| Jul ’25 | US$15.75 | US$30.83 +95.8% | 2.6% | US$31.87 | US$29.72 | n/a | 4 |
| Jun ’25 | US$18.32 | US$30.90 +68.7% | 2.3% | US$31.87 | US$29.95 | n/a | 4 |
| May ’25 | US$17.63 | US$31.00 +75.9% | 1.1% | US$31.24 | US$30.54 | n/a | 3 |
| Apr ’25 | US$21.03 | US$31.34 +49.0% | 1.8% | US$31.89 | US$30.54 | n/a | 3 |
| Mar ’25 | US$23.00 | US$30.20 +31.3% | 6.8% | US$31.68 | US$27.30 | n/a | 3 |
| Feb ’25 | US$17.36 | US$30.64 +76.5% | 7.9% | US$32.95 | US$27.30 | n/a | 3 |
| Jan ’25 | US$15.27 | US$30.65 +100.7% | 7.9% | US$32.95 | US$27.30 | n/a | 3 |
| Dec ’24 | US$16.82 | US$28.80 +71.2% | 11.2% | US$32.95 | US$24.45 | n/a | 4 |
| Nov ’24 | US$19.49 | US$29.86 +53.2% | 11.0% | US$33.22 | US$24.45 | US$9.35 | 4 |
| Oct ’24 | US$23.07 | US$30.76 +33.4% | 11.0% | US$34.34 | US$24.57 | US$9.76 | 5 |
| Sep ’24 | US$22.74 | US$30.76 +35.3% | 11.0% | US$34.34 | US$24.57 | US$12.50 | 5 |
| Aug ’24 | US$22.74 | US$31.76 +39.7% | 3.0% | US$32.86 | US$30.23 | US$13.62 | 4 |
| Jul ’24 | US$23.80 | US$30.28 +27.2% | 3.9% | US$31.80 | US$29.07 | US$15.75 | 4 |
| Jun ’24 | US$18.13 | US$30.07 +65.8% | 3.8% | US$31.43 | US$28.72 | US$18.32 | 4 |
| May ’24 | US$18.85 | US$29.66 +57.3% | 6.9% | US$31.43 | US$26.42 | US$17.63 | 4 |
| Apr ’24 | US$16.76 | US$28.43 +69.6% | 6.6% | US$30.03 | US$25.45 | US$21.03 | 4 |
| Mar ’24 | US$18.12 | US$28.43 +56.9% | 6.6% | US$30.03 | US$25.45 | US$23.00 | 4 |
| Feb ’24 | US$24.28 | US$30.88 +27.2% | 4.3% | US$31.95 | US$28.68 | US$17.36 | 4 |
| Jan ’24 | US$21.75 | US$26.96 +23.9% | 5.5% | US$29.33 | US$25.49 | US$15.27 | 4 |
| Dec ’23 | US$21.03 | US$26.03 +23.8% | 3.3% | US$27.02 | US$24.91 | US$16.82 | 4 |
| Nov ’23 | US$19.86 | US$25.60 +28.9% | 2.9% | US$26.74 | US$24.65 | US$19.49 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Spectrum Pharmaceuticals
US$209.9m
Spectrum Pharmaceuticals, Inc., a biopharmaceutical company, develops and commercializes oncology drug products.
SPPI
US$1.03
7D
5.3%
1Y
17.0%
ANI Pharmaceuticals
US$1.1b
A biopharmaceutical company, develops, manufactures, and markets branded and generic prescription pharmaceuticals in the United States and Canada.
ANIP
US$56.91
7D
0.6%
1Y
9.8%
IQVIA Holdings
US$36.6b
Engages in the provision of advanced analytics, technology solutions, and clinical research services to the life sciences industry in the Americas, Europe, Africa, and the Asia-Pacific.
IQV
US$201.82
7D
4.7%
1Y
-4.8%