Xtreme One Entertainment, Inc.

OTCPK:XONI Stock Report

Market Cap: US$6.7m

Xtreme One Entertainment Valuation

Is XONI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XONI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: XONI ($0.05) is trading below our estimate of fair value ($215.62)

Significantly Below Fair Value: XONI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XONI?

Key metric: As XONI is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for XONI. This is calculated by dividing XONI's market cap by their current revenue.
What is XONI's PS Ratio?
PS Ratio0.04x
SalesUS$157.06m
Market CapUS$6.72m

Price to Sales Ratio vs Peers

How does XONI's PS Ratio compare to its peers?

The above table shows the PS ratio for XONI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
NUGN Livento Group
2xn/aUS$3.4m
MITQ Moving iMage Technologies
0.3xn/aUS$6.4m
LPTV Loop Media
0.2xn/aUS$3.9m
SOGP Sound Group
0.03xn/aUS$8.3m
XONI Xtreme One Entertainment
0.04xn/aUS$6.7m

Price-To-Sales vs Peers: XONI is good value based on its Price-To-Sales Ratio (0x) compared to the peer average (0.6x).


Price to Sales Ratio vs Industry

How does XONI's PS Ratio compare vs other companies in the US Entertainment Industry?

26 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.4x9.1%
XONI Xtreme One Entertainment
0.04xn/aUS$6.72m
IQ iQIYI
0.4x1.6%US$1.94b
LGF.A Lions Gate Entertainment
0.5x5.1%US$1.81b
XONI 0.0xIndustry Avg. 1.4xNo. of Companies26PS0246810+
26 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.4x27.9%
XONI Xtreme One Entertainment
0.04xn/aUS$6.72m
No more companies

Price-To-Sales vs Industry: XONI is good value based on its Price-To-Sales Ratio (0x) compared to the US Entertainment industry average (1.3x).


Price to Sales Ratio vs Fair Ratio

What is XONI's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XONI PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.04x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate XONI's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies