Vivendi SE

OTCPK:VVVN.F Stock Report

Market Cap: US$2.9b

Vivendi Valuation

Is VVVN.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VVVN.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$1.54
Fair Value
92.3% overvalued intrinsic discount
8
Number of Analysts

Below Fair Value: VVVN.F ($2.96) is trading above our estimate of fair value ($1.54)

Significantly Below Fair Value: VVVN.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VVVN.F?

Key metric: As VVVN.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for VVVN.F. This is calculated by dividing VVVN.F's market cap by their current earnings.
What is VVVN.F's PE Ratio?
PE Ratio7.3x
Earnings€389.00m
Market Cap€2.84b

Price to Earnings Ratio vs Peers

How does VVVN.F's PE Ratio compare to its peers?

The above table shows the PE ratio for VVVN.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8x
PLTK Playtika Holding
12.5x11.8%US$2.7b
GRVY Gravity
7.7xn/aUS$437.7m
DDI DoubleDown Interactive
4.6x0.3%US$515.4m
GDEV GDEV
7.3x-1.9%US$272.1m
VVVN.F Vivendi
7.3xn/aUS$2.8b

Price-To-Earnings vs Peers: VVVN.F is good value based on its Price-To-Earnings Ratio (7.3x) compared to the peer average (8x).

Price to Earnings Ratio vs Industry

How does VVVN.F's PE Ratio compare vs other companies in the US Entertainment Industry?

8 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DDI DoubleDown Interactive
4.6x0.3%US$515.36m
RDBX Redbox Entertainment
1.2x-121.8%US$76.65m
GMM Global Mofy AI
1xn/aUS$12.31m
MSGM Motorsport Games
0.8xn/aUS$4.27m
VVVN.F 7.3xIndustry Avg. 26.5xNo. of Companies8PE020406080100+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: VVVN.F is good value based on its Price-To-Earnings Ratio (7.3x) compared to the US Entertainment industry average (26.5x).

Price to Earnings Ratio vs Fair Ratio

What is VVVN.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VVVN.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.3x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate VVVN.F's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VVVN.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$2.96
US$2.95
-0.2%
10.2%US$3.42US$2.53n/a8
Feb ’26US$3.00
US$2.95
-1.5%
10.2%US$3.42US$2.53n/a8
Jan ’26US$2.35
US$6.33
+169.3%
84.0%US$15.86US$2.55n/a7
Dec ’25US$9.11
US$13.28
+45.8%
13.8%US$15.83US$10.41n/a7
Nov ’25US$10.65
US$14.28
+34.1%
10.6%US$16.53US$11.96n/a7
Oct ’25US$11.50
US$14.63
+27.2%
9.4%US$16.99US$12.29n/a9
Sep ’25US$11.07
US$14.07
+27.1%
9.0%US$16.43US$11.89n/a9
Aug ’25US$10.54
US$14.07
+33.5%
9.0%US$16.43US$11.89n/a9
Jul ’25US$10.48
US$14.36
+36.9%
9.2%US$16.64US$11.81n/a10
Jun ’25US$10.93
US$14.51
+32.7%
9.2%US$16.82US$11.93n/a11
May ’25US$10.20
US$14.29
+40.1%
9.1%US$16.57US$11.76n/a11
Apr ’25US$10.81
US$14.25
+31.8%
9.0%US$16.65US$11.82n/a11
Mar ’25US$11.33
US$14.06
+24.1%
8.7%US$16.47US$11.92n/a11
Feb ’25US$11.17
US$13.65
+22.2%
10.0%US$16.52US$10.65US$3.0012
Jan ’25US$10.65
US$13.33
+25.1%
9.6%US$16.03US$10.68US$2.3512
Dec ’24US$9.46
US$13.12
+38.7%
10.4%US$15.99US$10.66US$9.1112
Nov ’24US$8.96
US$12.80
+42.9%
10.4%US$15.67US$10.45US$10.6513
Oct ’24US$8.76
US$12.94
+47.7%
10.5%US$16.03US$10.47US$11.5013
Sep ’24US$9.12
US$13.51
+48.2%
8.6%US$16.41US$11.93US$11.0714
Aug ’24US$8.86
US$13.55
+52.9%
8.9%US$16.47US$11.97US$10.5413
Jul ’24US$9.22
US$13.48
+46.2%
9.1%US$16.37US$11.46US$10.4814
Jun ’24US$9.01
US$13.35
+48.2%
10.1%US$16.18US$11.25US$10.9314
May ’24US$10.98
US$14.08
+28.2%
8.8%US$17.01US$12.15US$10.2014
Apr ’24US$10.14
US$13.53
+33.5%
9.0%US$16.35US$11.68US$10.8114
Mar ’24US$10.42
US$13.15
+26.2%
10.0%US$15.61US$10.05US$11.3314
Feb ’24US$10.69
US$13.18
+23.3%
10.7%US$15.87US$10.22US$11.1716
Analyst Price Target
Consensus Narrative from 8 Analysts
US$3.00
Fair Value
1.2% undervalued intrinsic discount
8
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 00:29
End of Day Share Price 2025/02/07 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Vivendi SE is covered by 41 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jean-Michel SalvadorAlphaValue
William Noel MilnerArete Research Services LLP
Alvaro del Pozo MarotoBanco de Sabadell. S.A.