Fuji Media Holdings, Inc.

OTCPK:FJTN.F Stock Report

Market Cap: US$2.4b

Fuji Media Holdings Valuation

Is FJTN.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FJTN.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FJTN.F ($12.26) is trading above our estimate of fair value ($7.62)

Significantly Below Fair Value: FJTN.F is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for FJTN.F?

Key metric: As FJTN.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for FJTN.F. This is calculated by dividing FJTN.F's market cap by their current earnings.
What is FJTN.F's PE Ratio?
PE Ratio9.2x
EarningsJP¥39.16b
Market CapJP¥361.65b

Price to Earnings Ratio vs Peers

How does FJTN.F's PE Ratio compare to its peers?

The above table shows the PE ratio for FJTN.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.4x
TGNA TEGNA
6.2x-13.6%US$3.0b
NXST Nexstar Media Group
9.2x5.0%US$5.3b
GTN Gray Television
2.9x-29.4%US$440.1m
AMCX AMC Networks
11.4x19.7%US$415.2m
FJTN.F Fuji Media Holdings
9.2x1.5%US$361.7b

Price-To-Earnings vs Peers: FJTN.F is good value based on its Price-To-Earnings Ratio (9.2x) compared to the peer average (23.4x).


Price to Earnings Ratio vs Industry

How does FJTN.F's PE Ratio compare vs other companies in the US Media Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DISH DISH Network
2.5x-71.9%US$3.08b
GTN Gray Television
2.9x-29.4%US$440.14m
SGRP SPAR Group
4.1x-89.1%US$49.16m
ABLV Able View Global
3.9xn/aUS$37.47m
FJTN.F 9.2xIndustry Avg. 15.6xNo. of Companies7PE020406080100+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: FJTN.F is good value based on its Price-To-Earnings Ratio (9.2x) compared to the US Media industry average (13.5x).


Price to Earnings Ratio vs Fair Ratio

What is FJTN.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FJTN.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate FJTN.F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies