COVER Valuation
Is COVC.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of COVC.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: COVC.F ($17.19) is trading below our estimate of fair value ($23.26)
Significantly Below Fair Value: COVC.F is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for COVC.F?
Key metric: As COVC.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is COVC.F's PE Ratio? | |
|---|---|
| PE Ratio | 35.9x |
| Earnings | JP¥4.60b |
| Market Cap | JP¥165.02b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 4.4x |
| Enterprise Value/EBITDA | 21.5x |
| PEG Ratio | 1.3x |
Price to Earnings Ratio vs Peers
How does COVC.F's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 22.4x | ||
IMAX IMAX | 57x | 20.9% | US$1.3b |
SEAT Vivid Seats | 13.1x | 21.5% | US$731.3m |
MSGE Madison Square Garden Entertainment | 10x | -26.7% | US$1.8b |
IQ iQIYI | 9.6x | 21.3% | US$1.9b |
COVC.F COVER | 35.9x | 27.0% | US$165.0b |
Price-To-Earnings vs Peers: COVC.F is expensive based on its Price-To-Earnings Ratio (35.9x) compared to the peer average (22.1x).
Price to Earnings Ratio vs Industry
How does COVC.F's PE Ratio compare vs other companies in the US Entertainment Industry?
Price-To-Earnings vs Industry: COVC.F is expensive based on its Price-To-Earnings Ratio (35.9x) compared to the US Entertainment industry average (22.8x).
Price to Earnings Ratio vs Fair Ratio
What is COVC.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 35.9x |
| Fair PE Ratio | 23.2x |
Price-To-Earnings vs Fair Ratio: COVC.F is expensive based on its Price-To-Earnings Ratio (35.9x) compared to the estimated Fair Price-To-Earnings Ratio (23.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$17.19 | US$22.94 +33.5% | 17.3% | US$26.37 | US$17.36 | n/a | 3 |
| Nov ’25 | US$14.00 | US$22.49 +60.6% | 18.0% | US$25.67 | US$16.78 | n/a | 3 |
| Oct ’25 | US$13.01 | US$21.91 +68.4% | 19.7% | US$26.22 | US$17.60 | n/a | 2 |
| Sep ’25 | US$12.80 | US$21.91 +71.2% | 19.7% | US$26.22 | US$17.60 | n/a | 2 |
| Aug ’25 | US$12.75 | US$20.50 +60.8% | 18.8% | US$24.35 | US$16.66 | n/a | 2 |
| Jul ’25 | US$12.75 | US$20.50 +60.8% | 18.8% | US$24.35 | US$16.66 | n/a | 2 |
| Jun ’25 | US$11.00 | US$20.40 +85.5% | 18.7% | US$24.23 | US$16.58 | n/a | 2 |
| May ’25 | US$10.60 | US$21.54 +103.2% | 15.2% | US$24.80 | US$18.28 | n/a | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Match Group
US$7.9b
Engages in the provision of dating products.
MTCH
US$31.53
7D
3.3%
1Y
-0.4%
Yalla Group
US$680.0m
Operates a social networking and gaming platform primarily in the Middle East and North Africa region.
YALA
US$4.28
7D
-2.7%
1Y
-24.9%
TruGolf Holdings
US$5.8m
Through its subsidiary, engages in the development and sale of indoor golf simulator hardware under the TruGolf Nevada brand for residential and commercial markets in the United States.
TRUG
US$0.43
7D
-9.8%
1Y
-96.3%