Boat Rocker Media Valuation
Is BRMI.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of BRMI.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: Insufficient data to calculate BRMI.F's fair value for valuation analysis.
Significantly Below Fair Value: Insufficient data to calculate BRMI.F's fair value for valuation analysis.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for BRMI.F?
Key metric: As BRMI.F is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is BRMI.F's PS Ratio? | |
|---|---|
| PS Ratio | 0.2x |
| Sales | CA$215.33m |
| Market Cap | CA$36.87m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.5x |
| Enterprise Value/EBITDA | -23.5x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does BRMI.F's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.7x | ||
SJ Scienjoy Holding | 0.2x | n/a | US$38.5m |
PODC PodcastOne | 1x | 16.9% | US$45.5m |
MMV MultiMetaVerse Holdings | 1.4x | n/a | US$13.6m |
CPOP Pop Culture Group | 0.3x | n/a | US$17.0m |
BRMI.F Boat Rocker Media | 0.2x | 4.7% | US$36.9m |
Price-To-Sales vs Peers: BRMI.F is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.7x).
Price to Sales Ratio vs Industry
How does BRMI.F's PS Ratio compare vs other companies in the US Entertainment Industry?
| 25 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| Industry Avg. | 1.4x | 9.1% | |
BRMI.F Boat Rocker Media | 0.2x | 4.7% | US$26.13m |
IQ iQIYI | 0.5x | 2.5% | US$1.87b |
AMC AMC Entertainment Holdings | 0.4x | 9.0% | US$1.71b |
| 25 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
| Industry Avg. | 1.4x | 27.1% | |
BRMI.F Boat Rocker Media | 0.2x | 79.1% | US$26.13m |
Price-To-Sales vs Industry: BRMI.F is good value based on its Price-To-Sales Ratio (0.2x) compared to the US Entertainment industry average (1.4x).
Price to Sales Ratio vs Fair Ratio
What is BRMI.F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.2x |
| Fair PS Ratio | n/a |
Price-To-Sales vs Fair Ratio: Insufficient data to calculate BRMI.F's Price-To-Sales Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$0.48 | US$1.21 +151.9% | 47.2% | US$2.13 | US$0.57 | n/a | 4 |
| Nov ’25 | US$0.61 | US$1.50 +146.5% | 36.7% | US$2.19 | US$0.73 | n/a | 4 |
| Oct ’25 | US$0.69 | US$1.50 +117.9% | 36.7% | US$2.19 | US$0.73 | n/a | 4 |
| Sep ’25 | n/a | US$1.50 0% | 36.7% | US$2.19 | US$0.73 | n/a | 4 |
| Aug ’25 | n/a | US$1.76 0% | 23.4% | US$2.17 | US$1.27 | n/a | 4 |
| Jul ’25 | US$0.80 | US$1.66 +108.1% | 31.2% | US$2.18 | US$1.09 | n/a | 4 |
| Jun ’25 | n/a | US$1.86 0% | 40.5% | US$2.94 | US$1.10 | n/a | 4 |
| May ’25 | n/a | US$1.92 0% | 36.6% | US$2.93 | US$1.10 | n/a | 4 |
| Apr ’25 | n/a | US$2.39 0% | 33.5% | US$3.68 | US$1.47 | n/a | 4 |
| Mar ’25 | n/a | US$2.58 0% | 24.5% | US$3.62 | US$1.99 | n/a | 4 |
| Feb ’25 | n/a | US$2.58 0% | 24.5% | US$3.62 | US$1.99 | n/a | 4 |
| Jan ’25 | US$1.30 | US$2.58 +98.5% | 24.5% | US$3.62 | US$1.99 | n/a | 4 |
| Dec ’24 | n/a | US$2.58 0% | 24.5% | US$3.62 | US$1.99 | n/a | 4 |
| Nov ’24 | n/a | US$3.48 0% | 8.7% | US$3.72 | US$2.97 | US$0.61 | 4 |
| Oct ’24 | n/a | US$3.48 0% | 8.7% | US$3.72 | US$2.97 | US$0.69 | 4 |
| Sep ’24 | n/a | US$3.49 0% | 8.7% | US$3.72 | US$2.98 | n/a | 4 |
| Aug ’24 | n/a | US$3.59 0% | 9.4% | US$3.84 | US$3.01 | n/a | 4 |
| Jul ’24 | n/a | US$3.57 0% | 9.4% | US$3.81 | US$2.99 | US$0.80 | 4 |
| Jun ’24 | n/a | US$3.57 0% | 9.4% | US$3.81 | US$2.99 | n/a | 4 |
| May ’24 | n/a | US$3.53 0% | 9.4% | US$3.77 | US$2.95 | n/a | 4 |
| Apr ’24 | n/a | US$3.63 0% | 11.3% | US$4.07 | US$2.96 | n/a | 4 |
| Mar ’24 | n/a | US$4.20 0% | 4.2% | US$4.50 | US$4.05 | n/a | 4 |
| Feb ’24 | n/a | US$4.20 0% | 4.2% | US$4.50 | US$4.05 | n/a | 4 |
| Jan ’24 | n/a | US$4.20 0% | 4.2% | US$4.50 | US$4.05 | US$1.30 | 4 |
| Dec ’23 | n/a | US$4.20 0% | 4.2% | US$4.50 | US$4.05 | n/a | 4 |
| Nov ’23 | n/a | US$5.27 0% | 15.0% | US$6.54 | US$4.36 | n/a | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Travelzoo
US$234.0m
Operates as an Internet media company that provides travel, entertainment, and local experiences worldwide.
TZOO
US$19.51
7D
7.7%
1Y
110.0%
Enthusiast Gaming Holdings
CA$25.4m
An integrated gaming entertainment company, engages in the media, content, entertainment and esports, and subscription businesses in the United States, Canada, England and Wales, and internationally.
EGLX.F
CA$0.12
7D
2.1%
1Y
-49.7%
TruGolf Holdings
US$5.8m
Through its subsidiary, engages in the development and sale of indoor golf simulator hardware under the TruGolf Nevada brand for residential and commercial markets in the United States.
TRUG
US$0.45
7D
-5.6%
1Y
-96.1%