OTCPK:BOYA.F

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Boyaa Interactive International

Executive Summary

Boyaa Interactive International Limited, an investment holding company, develops and operates online card and board games in the People’s Republic of China and internationally. More Details


Snowflake Analysis

Flawless balance sheet and fair value.


Similar Companies

Share Price & News

How has Boyaa Interactive International's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: BOYA.F has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

0%

BOYA.F

-2.6%

US Entertainment

-2.4%

US Market


1 Year Return

-53.5%

BOYA.F

42.4%

US Entertainment

18.2%

US Market

Return vs Industry: BOYA.F underperformed the US Entertainment industry which returned 43.9% over the past year.

Return vs Market: BOYA.F underperformed the US Market which returned 19.5% over the past year.


Shareholder returns

BOYA.FIndustryMarket
7 Day0%-2.6%-2.4%
30 Day0%3.7%4.2%
90 Dayn/a5.0%6.3%
1 Year-53.5%-53.5%43.0%42.4%20.9%18.2%
3 Yearn/a79.0%75.3%41.2%31.8%
5 Year-83.3%-83.3%101.2%92.0%84.8%63.9%

Price Volatility Vs. Market

How volatile is Boyaa Interactive International's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Boyaa Interactive International undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: BOYA.F ($0.07) is trading below our estimate of fair value ($0.26)

Significantly Below Fair Value: BOYA.F is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: BOYA.F is unprofitable, so we can't compare its PE Ratio to the US Entertainment industry average.

PE vs Market: BOYA.F is unprofitable, so we can't compare its PE Ratio to the US market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate BOYA.F's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: BOYA.F is good value based on its PB Ratio (0.2x) compared to the US Entertainment industry average (3.3x).


Next Steps

Future Growth

How is Boyaa Interactive International forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

41.8%

Forecasted Media industry annual growth in earnings


In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Boyaa Interactive International has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Next Steps

  • Examine whether Boyaa Interactive International is trading at an attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  • While we do not consider unaudited financials to be a reliable enough to include in our analysis, you can access them on theOTC Markets Website. If you are looking for more of a qualitative research into the company, you can access Boyaa Interactive International's filings and announcementshere.
  • Explore growth companies in the Media industry.

Past Performance

How has Boyaa Interactive International performed over the past 5 years?

-28.9%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: BOYA.F is currently unprofitable.

Growing Profit Margin: BOYA.F is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: BOYA.F is unprofitable, and losses have increased over the past 5 years at a rate of 28.9% per year.

Accelerating Growth: Unable to compare BOYA.F's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: BOYA.F is unprofitable, making it difficult to compare its past year earnings growth to the Entertainment industry (44.6%).


Return on Equity

High ROE: BOYA.F has a negative Return on Equity (-2.04%), as it is currently unprofitable.


Next Steps

Financial Health

How is Boyaa Interactive International's financial position?


Financial Position Analysis

Short Term Liabilities: BOYA.F's short term assets (CN¥1.8B) exceed its short term liabilities (CN¥275.0M).

Long Term Liabilities: BOYA.F's short term assets (CN¥1.8B) exceed its long term liabilities (CN¥11.4M).


Debt to Equity History and Analysis

Debt Level: BOYA.F is debt free.

Reducing Debt: BOYA.F has not had any debt for past 5 years.

Debt Coverage: BOYA.F has no debt, therefore it does not need to be covered by operating cash flow.

Interest Coverage: BOYA.F has no debt, therefore coverage of interest payments is not a concern.


Balance Sheet


Next Steps

Dividend

What is Boyaa Interactive International current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

Notable Dividend: Unable to evaluate BOYA.F's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate BOYA.F's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if BOYA.F's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if BOYA.F's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: BOYA.F is not paying a notable dividend for the US market.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of BOYA.F's dividend in 3 years as they are not forecast to pay a notable one for the US market.


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

7.0yrs

Average management tenure


CEO

Ying Tao (39 yo)

2.08yrs

Tenure

CN¥470,000

Compensation

Ms. Ying Tao has been Executive Director and Acting Chief Executive Officer of Boyaa Interactive International Ltd since September 21, 2018. Before her appointment as an executive Director, Ms. Tao was the ...


CEO Compensation Analysis

Compensation vs Market: Ying's total compensation ($USD70.33K) is below average for companies of similar size in the US market ($USD585.94K).

Compensation vs Earnings: Ying's compensation has increased whilst the company is unprofitable.


Leadership Team

NamePositionTenureCompensationOwnership
Ying Tao
Acting CEO & Executive Director2.08yrsCN¥470.00kno data
Zhikang Dai
Executive Chairman2.08yrsno data5.6%
CN¥ 2.7m
Siu Kuen Lai
Company Secretary7yrsno datano data
Hongbin Suo
Honorary Life Vice President of Group8.33yrsno datano data

7.0yrs

Average Tenure

38.5yo

Average Age

Experienced Management: BOYA.F's management team is seasoned and experienced (7 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Ying Tao
Acting CEO & Executive Director2.08yrsCN¥470.00kno data
Zhikang Dai
Executive Chairman2.08yrsno data5.6%
CN¥ 2.7m
Ngai Lam Cheung
Independent Non-Executive Director7yrsCN¥264.00kno data
Hon Keung Choi
Independent Non-Executive Director7yrsCN¥220.00kno data
Fanwei Kong
Independent Non-Executive Director0.25yrno datano data

2.1yrs

Average Tenure

42yo

Average Age

Experienced Board: BOYA.F's board of directors are not considered experienced ( 2.1 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Boyaa Interactive International Limited's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Boyaa Interactive International Limited
  • Ticker: BOYA.F
  • Exchange: OTCPK
  • Founded: 2004
  • Industry: Interactive Home Entertainment
  • Sector: Media
  • Market Cap: HK$378.089m
  • Listing Market Cap: HK$48.785m
  • Shares outstanding: 651.88m
  • Website: https://www.boyaa.com.hk

Number of Employees


Location

  • Boyaa Interactive International Limited
  • Block E1, 8th Floor
  • International E Town
  • Shenzhen
  • Guangdong Province
  • 518000
  • China

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
434SEHK (The Stock Exchange of Hong Kong Ltd.)YesOrdinary SharesHKHKDNov 2013
1BYDB (Deutsche Boerse AG)YesOrdinary SharesDEEURNov 2013
BOYA.FOTCPK (Pink Sheets LLC)YesOrdinary SharesUSUSDNov 2013

Biography

Boyaa Interactive International Limited, an investment holding company, develops and operates online card and board games in the People’s Republic of China and internationally. Its Web-based and mobile gam ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/10/20 00:28
End of Day Share Price2020/08/24 00:00
Earnings2020/06/30
Annual Earnings2019/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.