Bolloré SE

OTCPK:BOIV.F Stock Report

Market Cap: US$17.2b

Bolloré Valuation

Is BOIV.F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BOIV.F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BOIV.F ($6) is trading above our estimate of fair value ($1.73)

Significantly Below Fair Value: BOIV.F is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BOIV.F?

Key metric: As BOIV.F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BOIV.F. This is calculated by dividing BOIV.F's market cap by their current earnings.
What is BOIV.F's PE Ratio?
PE Ratio108.7x
Earnings€154.30m
Market Cap€16.77b

Price to Earnings Ratio vs Peers

How does BOIV.F's PE Ratio compare to its peers?

The above table shows the PE ratio for BOIV.F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average62.8x
WMG Warner Music Group
37.8x20.7%US$16.1b
TME Tencent Music Entertainment Group
21.8x14.5%US$18.0b
EDR Endeavor Group Holdings
109.4x41.8%US$14.6b
FWON.K Formula One Group
82.4x14.6%US$22.8b
BOIV.F Bolloré
108.7x32.7%US$16.8b

Price-To-Earnings vs Peers: BOIV.F is expensive based on its Price-To-Earnings Ratio (108.7x) compared to the peer average (62.8x).

Price to Earnings Ratio vs Industry

How does BOIV.F's PE Ratio compare vs other companies in the US Entertainment Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DDI DoubleDown Interactive
4.4x0.3%US$517.34m
RDBX Redbox Entertainment
1.2x-121.8%US$76.65m
GMM Global Mofy AI
0.6xn/aUS$10.27m
MSGM Motorsport Games
0.8xn/aUS$4.27m
BOIV.F 108.7xIndustry Avg. 18.4xNo. of Companies8PE020406080100+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: BOIV.F is expensive based on its Price-To-Earnings Ratio (108.7x) compared to the US Entertainment industry average (18.1x).

Price to Earnings Ratio vs Fair Ratio

What is BOIV.F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BOIV.F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio108.7x
Fair PE Ratio30.3x

Price-To-Earnings vs Fair Ratio: BOIV.F is expensive based on its Price-To-Earnings Ratio (108.7x) compared to the estimated Fair Price-To-Earnings Ratio (30.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BOIV.F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$6.00
US$6.94
+15.7%
8.9%US$7.66US$6.15n/a3
Dec ’25US$6.19
US$6.94
+12.2%
8.9%US$7.66US$6.15n/a3
Nov ’25US$6.31
US$6.94
+10.1%
8.9%US$7.66US$6.15n/a3
Oct ’25US$6.65
US$7.02
+5.5%
7.3%US$7.53US$6.31n/a3
Sep ’25US$6.54
US$6.86
+4.8%
7.3%US$7.36US$6.17n/a3
Aug ’25US$6.06
US$6.86
+13.2%
7.3%US$7.36US$6.17n/a3
Jul ’25US$5.87
US$7.35
+25.1%
11.2%US$8.04US$6.19n/a3
Jun ’25US$6.68
US$7.35
+10.0%
11.2%US$8.04US$6.19n/a3
May ’25US$6.48
US$7.83
+20.8%
1.4%US$7.93US$7.72n/a2
Apr ’25US$6.60
US$7.34
+11.2%
11.2%US$8.03US$6.18n/a3
Mar ’25US$6.84
US$7.34
+7.3%
11.2%US$8.03US$6.18n/a3
Feb ’25US$6.67
US$7.34
+10.1%
11.2%US$8.03US$6.18n/a3
Jan ’25US$6.25
US$7.34
+17.5%
11.2%US$8.03US$6.18US$6.033
Dec ’24US$5.86
US$7.34
+25.4%
11.2%US$8.03US$6.18US$6.193
Nov ’24US$5.48
US$7.34
+34.0%
11.2%US$8.03US$6.18US$6.313
Oct ’24US$5.39
US$7.34
+36.2%
11.2%US$8.03US$6.18US$6.653
Sep ’24US$5.85
US$7.34
+25.5%
11.2%US$8.03US$6.18US$6.543
Aug ’24US$6.24
US$7.44
+19.2%
11.2%US$8.14US$6.27US$6.063
Jul ’24US$6.21
US$7.00
+12.7%
9.0%US$7.50US$6.11US$5.873
Jun ’24US$6.37
US$7.00
+10.0%
9.0%US$7.50US$6.11US$6.683
May ’24US$6.65
US$7.36
+10.7%
10.7%US$8.17US$6.29US$6.483
Apr ’24US$6.16
US$6.52
+5.9%
6.0%US$6.98US$6.03US$6.603
Mar ’24US$5.69
US$6.46
+13.4%
7.1%US$7.10US$6.13US$6.843
Feb ’24US$5.63
US$6.46
+14.7%
7.1%US$7.10US$6.13US$6.673
Jan ’24US$5.56
US$6.28
+13.0%
7.1%US$6.91US$5.97US$6.253

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 14:56
End of Day Share Price 2025/01/02 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Bolloré SE is covered by 9 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pierre-Yves GauthierAlphaValue
Raphael VeverkaBNP Paribas Exane
Eric RavaryCIC Market Solutions (ESN)