TKO Group Holdings, Inc.

NYSE:TKO Stock Report

Market Cap: US$24.7b

TKO Group Holdings Future Growth

Future criteria checks 6/6

TKO Group Holdings is forecast to grow earnings and revenue by 25.2% and 22.5% per annum respectively. EPS is expected to grow by 28.4% per annum. Return on equity is forecast to be 25.8% in 3 years.

Key information

25.2%

Earnings growth rate

28.4%

EPS growth rate

Entertainment earnings growth23.4%
Revenue growth rate22.5%
Future return on equity25.8%
Analyst coverage

Good

Last updated21 Mar 2025

Recent future growth updates

Recent updates

TKO Group Holdings: Remain Bullish Despite Share Price Weakness

Apr 11

TKO Group: S&P 500 Inclusion, Q4, Dividend, Boxing, And Other Ongoing Catalysts

Mar 11

Does TKO Group Holdings (NYSE:TKO) Have A Healthy Balance Sheet?

Feb 20
Does TKO Group Holdings (NYSE:TKO) Have A Healthy Balance Sheet?

TKO Group Holdings, Inc. (NYSE:TKO) Investors Are Less Pessimistic Than Expected

Jan 15
TKO Group Holdings, Inc. (NYSE:TKO) Investors Are Less Pessimistic Than Expected

TKO Group: Strong Growth Prospects, But Caution Warranted After Big Run-Up

Jan 11

TKO Group: WWE Evolution Continues With Netflix Shift

Jan 03

TKO Group Can Take Advantage Of The Netflix Boxing Event

Nov 18

TKO Group Holdings: Visible Growth Outlook Ahead

Sep 25

These 4 Measures Indicate That TKO Group Holdings (NYSE:TKO) Is Using Debt Extensively

Jul 25
These 4 Measures Indicate That TKO Group Holdings (NYSE:TKO) Is Using Debt Extensively

TKO Group: WWE Is Creating A Talent Monopoly

Jul 15

TKO: How WWE Is Continuing To Find Its Footing In Post-McMahon Era

Jun 24

A Look At The Fair Value Of TKO Group Holdings, Inc. (NYSE:TKO)

Jun 20
A Look At The Fair Value Of TKO Group Holdings, Inc. (NYSE:TKO)

TKO Group Holdings, Inc.'s (NYSE:TKO) Earnings Haven't Escaped The Attention Of Investors

May 01
TKO Group Holdings, Inc.'s (NYSE:TKO) Earnings Haven't Escaped The Attention Of Investors

TKO Group: WWE Looking Toward WrestleMania To Make Defining Statement

Mar 22

Beyond The Octagon: Exploring TKO Group's Strong Cash Flow And Global Brand Power

Jan 23

TKO Group: Redefining The Arena

Oct 31

TKO Group: Buy The Selloff

Sep 22

Earnings and Revenue Growth Forecasts

NYSE:TKO - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20275,525921,3541,4954
12/31/20265,8146971,2931,2327
12/31/20254,5205058329297
12/31/20242,8049508583N/A
9/30/20242,776-35657747N/A
6/30/20242,544-249495578N/A
3/31/20241,998-227382458N/A
12/31/20231,675-35420468N/A
9/30/20231,333-22357373N/A
6/30/20231,224N/A430444N/A
3/31/20231,187-8448462N/A
12/31/20221,140387489502N/A
12/31/20211,032N/A430441N/A
12/31/2020891177330351N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TKO's forecast earnings growth (25.2% per year) is above the savings rate (2.8%).

Earnings vs Market: TKO's earnings (25.2% per year) are forecast to grow faster than the US market (13.6% per year).

High Growth Earnings: TKO's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: TKO's revenue (22.5% per year) is forecast to grow faster than the US market (8.3% per year).

High Growth Revenue: TKO's revenue (22.5% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TKO's Return on Equity is forecast to be high in 3 years time (25.8%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/13 14:33
End of Day Share Price 2025/04/11 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TKO Group Holdings, Inc. is covered by 20 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Alex PoundArete Research Services LLP
Michael HickeyBenchmark Company
Brent NavonBofA Global Research