Travelzoo Valuation
Is TZOO undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of TZOO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: TZOO ($18.12) is trading below our estimate of fair value ($90.83)
Significantly Below Fair Value: TZOO is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for TZOO?
Key metric: As TZOO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is TZOO's PE Ratio? | |
|---|---|
| PE Ratio | 15.7x |
| Earnings | US$13.60m |
| Market Cap | US$213.90m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.6x |
| Enterprise Value/EBITDA | 11.2x |
| PEG Ratio | 0.5x |
Price to Earnings Ratio vs Peers
How does TZOO's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 36.1x | ||
CANP.Y Cian | 12.4x | n/a | US$237.9m |
OB Outbrain | 71.2x | 47.7% | US$250.2m |
DHX DHI Group | 55.4x | -69.9% | US$76.4m |
YALA Yalla Group | 5.2x | 8.8% | US$699.0m |
TZOO Travelzoo | 15.7x | 34.7% | US$213.9m |
Price-To-Earnings vs Peers: TZOO is good value based on its Price-To-Earnings Ratio (15.7x) compared to the peer average (36.1x).
Price to Earnings Ratio vs Industry
How does TZOO's PE Ratio compare vs other companies in the US Interactive Media and Services Industry?
Price-To-Earnings vs Industry: TZOO is good value based on its Price-To-Earnings Ratio (15.7x) compared to the US Interactive Media and Services industry average (22.4x).
Price to Earnings Ratio vs Fair Ratio
What is TZOO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 15.7x |
| Fair PE Ratio | 21.1x |
Price-To-Earnings vs Fair Ratio: TZOO is good value based on its Price-To-Earnings Ratio (15.7x) compared to the estimated Fair Price-To-Earnings Ratio (21.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$18.12 | US$23.25 +28.3% | 30.8% | US$35.00 | US$17.00 | n/a | 4 |
| Nov ’25 | US$17.59 | US$22.00 +25.1% | 34.2% | US$35.00 | US$17.00 | n/a | 4 |
| Oct ’25 | US$12.04 | US$20.75 +72.3% | 41.4% | US$35.00 | US$12.00 | n/a | 4 |
| Sep ’25 | US$12.07 | US$16.00 +32.6% | 17.7% | US$18.00 | US$12.00 | n/a | 3 |
| Aug ’25 | US$10.19 | US$15.67 +53.7% | 16.8% | US$18.00 | US$12.00 | n/a | 3 |
| Jul ’25 | US$7.49 | US$14.00 +86.9% | 15.4% | US$17.00 | US$12.00 | n/a | 3 |
| Jun ’25 | US$7.90 | US$14.00 +77.2% | 15.4% | US$17.00 | US$12.00 | n/a | 3 |
| May ’25 | US$8.50 | US$14.67 +72.5% | 21.1% | US$19.00 | US$12.00 | n/a | 3 |
| Apr ’25 | US$10.33 | US$15.33 +48.4% | 17.1% | US$19.00 | US$13.00 | n/a | 3 |
| Mar ’25 | US$8.97 | US$15.00 +67.2% | 14.4% | US$18.00 | US$13.00 | n/a | 3 |
| Feb ’25 | US$8.53 | US$13.67 +60.2% | 24.1% | US$18.00 | US$10.00 | n/a | 3 |
| Jan ’25 | US$9.53 | US$13.67 +43.4% | 24.1% | US$18.00 | US$10.00 | n/a | 3 |
| Dec ’24 | US$9.98 | US$13.67 +36.9% | 24.1% | US$18.00 | US$10.00 | n/a | 3 |
| Nov ’24 | US$7.10 | US$13.50 +90.1% | 21.3% | US$18.00 | US$10.00 | US$17.59 | 4 |
| Oct ’24 | US$5.83 | US$13.25 +127.3% | 18.8% | US$17.00 | US$10.00 | US$12.04 | 4 |
| Sep ’24 | US$7.26 | US$13.25 +82.5% | 18.8% | US$17.00 | US$10.00 | US$12.07 | 4 |
| Aug ’24 | US$8.21 | US$13.50 +64.4% | 21.3% | US$18.00 | US$10.00 | US$10.19 | 4 |
| Jul ’24 | US$7.89 | US$13.50 +71.1% | 21.3% | US$18.00 | US$10.00 | US$7.49 | 4 |
| Jun ’24 | US$9.67 | US$13.50 +39.6% | 21.3% | US$18.00 | US$10.00 | US$7.90 | 4 |
| May ’24 | US$8.02 | US$13.25 +65.2% | 18.8% | US$17.00 | US$10.00 | US$8.50 | 4 |
| Apr ’24 | US$6.04 | US$13.33 +120.8% | 21.5% | US$17.00 | US$10.00 | US$10.33 | 3 |
| Mar ’24 | US$5.04 | US$12.67 +151.3% | 22.6% | US$16.00 | US$9.00 | US$8.97 | 3 |
| Feb ’24 | US$5.24 | US$12.67 +141.7% | 22.6% | US$16.00 | US$9.00 | US$8.53 | 3 |
| Jan ’24 | US$4.45 | US$12.67 +184.6% | 22.6% | US$16.00 | US$9.00 | US$9.53 | 3 |
| Dec ’23 | US$5.20 | US$12.67 +143.6% | 22.6% | US$16.00 | US$9.00 | US$9.98 | 3 |
| Nov ’23 | US$5.40 | US$12.25 +126.9% | 25.4% | US$17.00 | US$9.00 | US$7.10 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Taboola.com
US$1.1b
Operates an artificial intelligence-based algorithmic engine platform in Israel, the United States, the United Kingdom, Germany, and internationally.
TBLA
US$3.14
7D
-3.1%
1Y
-17.4%
Match Group
US$7.7b
Engages in the provision of dating products.
MTCH
US$30.71
7D
0.5%
1Y
-5.3%
Baidu
US$29.7b
Provides online marketing and cloud services through an internet platform in the People’s Republic of China.
BIDU
US$84.58
7D
-4.9%
1Y
-21.8%